| 樓價： |
$171,143,000.00 |
|
|
| 首期： |
$51,342,900.00 |
| |
| 貸款金額： |
$119,800,100.00 |
全期供款共： |
$192,194,044.47 |
| 每月供款額： |
$640,646.81 (4.125厘息計供300期) |
全期利息共： |
$72,393,944.47 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$94,571.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,711,430.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$7,273,578.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,477,284.61 |
$1,049,498.25 |
$819,266.78 |
$716,997.03 |
$550,953.84 |
$451,493.58 |
$385,324.47 |
| 1.500 |
$1,503,267.17 |
$1,075,703.07 |
$845,734.67 |
$743,650.76 |
$578,089.88 |
$479,124.12 |
$413,454.36 |
| 2.000 |
$1,529,540.00 |
$1,102,322.10 |
$872,740.22 |
$770,924.07 |
$606,048.74 |
$507,777.92 |
$442,804.50 |
| 2.500 |
$1,556,102.66 |
$1,129,354.37 |
$900,281.49 |
$798,814.14 |
$634,824.20 |
$537,443.30 |
$473,355.23 |
| 3.000 |
$1,582,954.67 |
$1,156,798.69 |
$928,356.14 |
$827,317.50 |
$664,408.48 |
$568,105.63 |
$505,082.05 |
| 3.500 |
$1,610,095.45 |
$1,184,653.68 |
$956,961.37 |
$856,430.00 |
$694,792.32 |
$599,747.54 |
$537,955.99 |
| 4.000 |
$1,637,524.37 |
$1,212,917.77 |
$986,093.98 |
$886,146.87 |
$725,965.04 |
$632,349.06 |
$571,944.00 |
| 4.125 |
$1,644,426.54 |
$1,220,047.51 |
$993,459.11 |
$893,669.91 |
$733,880.10 |
|
$580,610.86 |
| 4.500 |
$1,665,240.71 |
$1,241,589.17 |
$1,015,750.33 |
$916,462.72 |
$757,914.59 |
$665,887.86 |
$607,009.51 |
| 5.000 |
$1,693,243.72 |
$1,270,665.93 |
$1,045,926.40 |
$947,371.56 |
$790,627.64 |
$700,339.45 |
$643,112.84 |
| 5.500 |
$1,721,532.55 |
$1,300,145.90 |
$1,076,617.76 |
$978,866.80 |
$824,089.68 |
$735,677.43 |
$680,211.79 |
| 6.000 |
$1,750,106.29 |
$1,330,026.72 |
$1,107,819.61 |
$1,010,941.32 |
$858,285.12 |
$771,873.72 |
$718,262.13 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
