| 樓價： |
$16,257,000.00 |
|
|
| 首期： |
$4,877,100.00 |
| |
| 貸款金額： |
$11,379,900.00 |
全期供款共： |
$18,256,654.27 |
| 每月供款額： |
$60,855.51 (4.125厘息計供300期) |
全期利息共： |
$6,876,754.27 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,128.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$162,570.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$609,638.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$140,328.36 |
$99,692.61 |
$77,822.76 |
$68,108.08 |
$52,335.51 |
$42,887.71 |
$36,602.26 |
| 1.500 |
$142,796.46 |
$102,181.83 |
$80,336.96 |
$70,639.93 |
$54,913.18 |
$45,512.35 |
$39,274.33 |
| 2.000 |
$145,292.13 |
$104,710.39 |
$82,902.24 |
$73,230.65 |
$57,569.02 |
$48,234.20 |
$42,062.33 |
| 2.500 |
$147,815.34 |
$107,278.21 |
$85,518.40 |
$75,879.95 |
$60,302.42 |
$51,052.14 |
$44,964.36 |
| 3.000 |
$150,366.03 |
$109,885.16 |
$88,185.24 |
$78,587.50 |
$63,112.65 |
$53,964.77 |
$47,978.12 |
| 3.500 |
$152,944.16 |
$112,531.13 |
$90,902.47 |
$81,352.92 |
$65,998.84 |
$56,970.46 |
$51,100.84 |
| 4.000 |
$155,549.65 |
$115,215.95 |
$93,669.80 |
$84,175.75 |
$68,959.96 |
$60,067.30 |
$54,329.38 |
| 4.125 |
$156,205.29 |
$115,893.21 |
$94,369.42 |
$84,890.36 |
$69,711.81 |
|
$55,152.65 |
| 4.500 |
$158,182.45 |
$117,939.47 |
$96,486.87 |
$87,055.47 |
$71,994.87 |
$63,253.18 |
$57,660.28 |
| 5.000 |
$160,842.47 |
$120,701.50 |
$99,353.32 |
$89,991.52 |
$75,102.30 |
$66,525.76 |
$61,089.76 |
| 5.500 |
$163,529.65 |
$123,501.82 |
$102,268.72 |
$92,983.28 |
$78,280.89 |
$69,882.54 |
$64,613.82 |
| 6.000 |
$166,243.89 |
$126,340.22 |
$105,232.60 |
$96,030.06 |
$81,529.14 |
$73,320.86 |
$68,228.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
