| 樓價： |
$16,247,000.00 |
|
|
| 首期： |
$4,874,100.00 |
| |
| 貸款金額： |
$11,372,900.00 |
全期供款共： |
$18,245,424.24 |
| 每月供款額： |
$60,818.08 (4.125厘息計供300期) |
全期利息共： |
$6,872,524.24 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,123.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$162,470.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$609,263.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$140,242.04 |
$99,631.29 |
$77,774.89 |
$68,066.18 |
$52,303.32 |
$42,861.33 |
$36,579.74 |
| 1.500 |
$142,708.62 |
$102,118.97 |
$80,287.54 |
$70,596.48 |
$54,879.41 |
$45,484.36 |
$39,250.18 |
| 2.000 |
$145,202.76 |
$104,645.98 |
$82,851.24 |
$73,185.60 |
$57,533.61 |
$48,204.53 |
$42,036.45 |
| 2.500 |
$147,724.42 |
$107,212.22 |
$85,465.80 |
$75,833.27 |
$60,265.33 |
$51,020.73 |
$44,936.70 |
| 3.000 |
$150,273.54 |
$109,817.57 |
$88,130.99 |
$78,539.16 |
$63,073.83 |
$53,931.58 |
$47,948.61 |
| 3.500 |
$152,850.08 |
$112,461.91 |
$90,846.55 |
$81,302.88 |
$65,958.24 |
$56,935.42 |
$51,069.40 |
| 4.000 |
$155,453.97 |
$115,145.08 |
$93,612.18 |
$84,123.97 |
$68,917.54 |
$60,030.36 |
$54,295.96 |
| 4.125 |
$156,109.21 |
$115,821.93 |
$94,311.37 |
$84,838.15 |
$69,668.93 |
|
$55,118.73 |
| 4.500 |
$158,085.14 |
$117,866.93 |
$96,427.52 |
$87,001.92 |
$71,950.58 |
$63,214.27 |
$57,624.81 |
| 5.000 |
$160,743.53 |
$120,627.25 |
$99,292.21 |
$89,936.17 |
$75,056.11 |
$66,484.84 |
$61,052.19 |
| 5.500 |
$163,429.06 |
$123,425.85 |
$102,205.81 |
$92,926.08 |
$78,232.74 |
$69,839.56 |
$64,574.08 |
| 6.000 |
$166,141.63 |
$126,262.51 |
$105,167.87 |
$95,970.99 |
$81,478.99 |
$73,275.75 |
$68,186.28 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
