| 樓價： |
$15,236,000.00 |
|
|
| 首期： |
$4,570,800.00 |
| |
| 貸款金額： |
$10,665,200.00 |
全期供款共： |
$17,110,068.55 |
| 每月供款額： |
$57,033.56 (4.125厘息計供300期) |
全期利息共： |
$6,444,868.55 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,618.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$152,360.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$571,350.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$131,515.21 |
$93,431.55 |
$72,935.20 |
$63,830.64 |
$49,048.65 |
$40,194.20 |
$34,303.50 |
| 1.500 |
$133,828.31 |
$95,764.43 |
$75,291.50 |
$66,203.48 |
$51,464.43 |
$42,654.01 |
$36,807.76 |
| 2.000 |
$136,167.25 |
$98,134.19 |
$77,695.67 |
$68,631.49 |
$53,953.47 |
$45,204.91 |
$39,420.66 |
| 2.500 |
$138,531.99 |
$100,540.74 |
$80,147.53 |
$71,114.40 |
$56,515.20 |
$47,845.87 |
$42,140.43 |
| 3.000 |
$140,922.49 |
$102,983.97 |
$82,646.87 |
$73,651.91 |
$59,148.94 |
$50,575.59 |
$44,964.91 |
| 3.500 |
$143,338.69 |
$105,463.76 |
$85,193.45 |
$76,243.65 |
$61,853.86 |
$53,392.51 |
$47,891.51 |
| 4.000 |
$145,780.55 |
$107,979.96 |
$87,786.98 |
$78,889.20 |
$64,629.01 |
$56,294.85 |
$50,917.30 |
| 4.125 |
$146,395.02 |
$108,614.69 |
$88,442.67 |
$79,558.93 |
$65,333.65 |
|
$51,688.86 |
| 4.500 |
$148,248.00 |
$110,532.44 |
$90,427.14 |
$81,588.06 |
$67,473.32 |
$59,280.65 |
$54,039.00 |
| 5.000 |
$150,740.97 |
$113,120.99 |
$93,113.56 |
$84,339.72 |
$70,385.60 |
$62,347.70 |
$57,253.10 |
| 5.500 |
$153,259.38 |
$115,745.45 |
$95,845.86 |
$87,143.58 |
$73,364.56 |
$65,493.66 |
$60,555.83 |
| 6.000 |
$155,803.16 |
$118,405.59 |
$98,623.60 |
$89,999.02 |
$76,408.81 |
$68,716.03 |
$63,943.26 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
