| 樓價： |
$13,790,000.00 |
|
|
| 首期： |
$4,137,000.00 |
| |
| 貸款金額： |
$9,653,000.00 |
全期供款共： |
$15,486,206.70 |
| 每月供款額： |
$51,620.69 (4.125厘息計供300期) |
全期利息共： |
$5,833,206.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,895.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$137,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$517,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$119,033.53 |
$84,564.26 |
$66,013.15 |
$57,772.68 |
$44,393.60 |
$36,379.50 |
$31,047.86 |
| 1.500 |
$121,127.09 |
$86,675.73 |
$68,145.83 |
$59,920.32 |
$46,580.11 |
$38,605.85 |
$33,314.45 |
| 2.000 |
$123,244.05 |
$88,820.59 |
$70,321.82 |
$62,117.89 |
$48,832.92 |
$40,914.66 |
$35,679.37 |
| 2.500 |
$125,384.36 |
$90,998.74 |
$72,540.98 |
$64,365.16 |
$51,151.53 |
$43,304.97 |
$38,141.02 |
| 3.000 |
$127,547.99 |
$93,210.09 |
$74,803.12 |
$66,661.85 |
$53,535.31 |
$45,775.62 |
$40,697.44 |
| 3.500 |
$129,734.88 |
$95,454.53 |
$77,108.02 |
$69,007.61 |
$55,983.51 |
$48,325.19 |
$43,346.28 |
| 4.000 |
$131,944.99 |
$97,731.93 |
$79,455.40 |
$71,402.08 |
$58,495.28 |
$50,952.09 |
$46,084.90 |
| 4.125 |
$132,501.14 |
$98,306.42 |
$80,048.86 |
$72,008.25 |
$59,133.04 |
|
$46,783.24 |
| 4.500 |
$134,178.26 |
$100,042.16 |
$81,844.99 |
$73,844.80 |
$61,069.64 |
$53,654.51 |
$48,910.33 |
| 5.000 |
$136,434.62 |
$102,385.04 |
$84,276.45 |
$76,335.31 |
$63,705.53 |
$56,430.48 |
$51,819.39 |
| 5.500 |
$138,714.02 |
$104,760.42 |
$86,749.44 |
$78,873.07 |
$66,401.76 |
$59,277.87 |
$54,808.67 |
| 6.000 |
$141,016.38 |
$107,168.09 |
$89,263.55 |
$81,457.50 |
$69,157.09 |
$62,194.41 |
$57,874.61 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
