| 樓價： |
$13,698,000.00 |
|
|
| 首期： |
$4,109,400.00 |
| |
| 貸款金額： |
$9,588,600.00 |
全期供款共： |
$15,382,890.45 |
| 每月供款額： |
$51,276.30 (4.125厘息計供300期) |
全期利息共： |
$5,794,290.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,849.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$136,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$513,675.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$118,239.39 |
$84,000.09 |
$65,572.74 |
$57,387.25 |
$44,097.43 |
$36,136.79 |
$30,840.73 |
| 1.500 |
$120,318.99 |
$86,097.48 |
$67,691.19 |
$59,520.57 |
$46,269.35 |
$38,348.29 |
$33,092.20 |
| 2.000 |
$122,421.83 |
$88,228.02 |
$69,852.67 |
$61,703.48 |
$48,507.13 |
$40,641.70 |
$35,441.33 |
| 2.500 |
$124,547.86 |
$90,391.64 |
$72,057.03 |
$63,935.75 |
$50,810.27 |
$43,016.06 |
$37,886.56 |
| 3.000 |
$126,697.05 |
$92,588.24 |
$74,304.08 |
$66,217.11 |
$53,178.15 |
$45,470.23 |
$40,425.92 |
| 3.500 |
$128,869.35 |
$94,817.70 |
$76,593.59 |
$68,547.23 |
$55,610.02 |
$48,002.79 |
$43,057.10 |
| 4.000 |
$131,064.72 |
$97,079.91 |
$78,925.32 |
$70,925.72 |
$58,105.03 |
$50,612.16 |
$45,777.44 |
| 4.125 |
$131,617.15 |
$97,650.57 |
$79,514.81 |
$71,527.85 |
$58,738.54 |
|
$46,471.12 |
| 4.500 |
$133,283.09 |
$99,374.72 |
$81,298.96 |
$73,352.15 |
$60,662.22 |
$53,296.55 |
$48,584.03 |
| 5.000 |
$135,524.40 |
$101,701.98 |
$83,714.20 |
$75,826.04 |
$63,280.52 |
$56,054.00 |
$51,473.68 |
| 5.500 |
$137,788.59 |
$104,061.51 |
$86,170.69 |
$78,346.86 |
$65,958.76 |
$58,882.39 |
$54,443.02 |
| 6.000 |
$140,075.59 |
$106,453.12 |
$88,668.03 |
$80,914.06 |
$68,695.71 |
$61,779.48 |
$57,488.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
