|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$9,580,000.00 |
|
|
| Down Payment： |
$2,874,000.00 |
| |
| Loan amount： |
$6,706,000.00 |
Total repayment： |
$10,758,365.50 |
| Monthly Payment： |
$35,861.22 (4.125% 300-term) |
Total int. paid： |
$4,052,365.50 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,790.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$95,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$328,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$82,693.34 |
$58,747.32 |
$45,859.75 |
$40,135.04 |
$30,840.51 |
$25,273.07 |
$21,569.15 |
| 1.500 |
$84,147.76 |
$60,214.18 |
$47,341.34 |
$41,627.03 |
$32,359.50 |
$26,819.73 |
$23,143.76 |
| 2.000 |
$85,618.42 |
$61,704.22 |
$48,853.01 |
$43,153.69 |
$33,924.54 |
$28,423.67 |
$24,786.68 |
| 2.500 |
$87,105.31 |
$63,217.40 |
$50,394.68 |
$44,714.88 |
$35,535.29 |
$30,084.24 |
$26,496.81 |
| 3.000 |
$88,608.39 |
$64,753.64 |
$51,966.20 |
$46,310.40 |
$37,191.31 |
$31,800.61 |
$28,272.77 |
| 3.500 |
$90,127.64 |
$66,312.86 |
$53,567.43 |
$47,940.02 |
$38,892.10 |
$33,571.82 |
$30,112.94 |
| 4.000 |
$91,663.02 |
$67,894.99 |
$55,198.17 |
$49,603.47 |
$40,637.04 |
$35,396.74 |
$32,015.47 |
| 4.125 |
$92,049.38 |
$68,294.09 |
$55,610.44 |
$50,024.59 |
$41,080.10 |
|
$32,500.61 |
| 4.500 |
$93,214.48 |
$69,499.92 |
$56,858.23 |
$51,300.45 |
$42,425.47 |
$37,274.13 |
$33,978.32 |
| 5.000 |
$94,781.99 |
$71,127.53 |
$58,547.38 |
$53,030.62 |
$44,256.63 |
$39,202.61 |
$35,999.26 |
| 5.500 |
$96,365.51 |
$72,777.72 |
$60,265.38 |
$54,793.62 |
$46,129.72 |
$41,180.71 |
$38,075.93 |
| 6.000 |
$97,964.97 |
$74,450.35 |
$62,011.95 |
$56,589.04 |
$48,043.87 |
$43,206.85 |
$40,205.86 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
