Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$3,100,000.00 |
|
|
Down Payment: |
$930,000.00 |
| |
Loan amount: |
$2,170,000.00 |
Total repayment: |
$3,481,308.25 |
Monthly Payment: |
$11,604.36 (4.125% 300-term) |
Total int. paid: |
$1,311,308.25 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$10,550.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$31,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$10,100.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$26,758.81 |
$19,010.09 |
$14,839.79 |
$12,987.33 |
$9,979.71 |
$8,178.13 |
$6,979.58 |
1.500 |
$27,229.44 |
$19,484.76 |
$15,319.22 |
$13,470.12 |
$10,471.24 |
$8,678.62 |
$7,489.11 |
2.000 |
$27,705.33 |
$19,966.92 |
$15,808.39 |
$13,964.14 |
$10,977.67 |
$9,197.64 |
$8,020.74 |
2.500 |
$28,186.48 |
$20,456.57 |
$16,307.26 |
$14,469.33 |
$11,498.89 |
$9,734.98 |
$8,574.12 |
3.000 |
$28,672.86 |
$20,953.68 |
$16,815.79 |
$14,985.62 |
$12,034.77 |
$10,290.39 |
$9,148.81 |
3.500 |
$29,164.48 |
$21,458.23 |
$17,333.93 |
$15,512.95 |
$12,585.13 |
$10,863.53 |
$9,744.27 |
4.000 |
$29,661.31 |
$21,970.19 |
$17,861.62 |
$16,051.23 |
$13,149.77 |
$11,454.06 |
$10,359.91 |
4.125 |
$29,786.33 |
$22,099.34 |
$17,995.03 |
$16,187.50 |
$13,293.14 |
|
$10,516.90 |
4.500 |
$30,163.35 |
$22,489.53 |
$18,398.80 |
$16,600.35 |
$13,728.49 |
$12,061.56 |
$10,995.07 |
5.000 |
$30,670.58 |
$23,016.22 |
$18,945.40 |
$17,160.22 |
$14,321.04 |
$12,685.60 |
$11,649.03 |
5.500 |
$31,182.99 |
$23,550.20 |
$19,501.32 |
$17,730.71 |
$14,927.15 |
$13,325.70 |
$12,321.02 |
6.000 |
$31,700.56 |
$24,091.45 |
$20,066.50 |
$18,311.69 |
$15,546.55 |
$13,981.34 |
$13,010.25 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|