|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$87,418,000.00 |
|
|
| Down Payment： |
$26,225,400.00 |
| |
| Loan amount： |
$61,192,600.00 |
Total repayment： |
$98,170,646.65 |
| Monthly Payment： |
$327,235.49 (4.125% 300-term) |
Total int. paid： |
$36,978,046.65 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$52,709.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$874,180.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$3,715,266.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$754,581.06 |
$536,072.40 |
$418,472.64 |
$366,234.35 |
$281,421.28 |
$230,618.05 |
$196,819.59 |
| 1.500 |
$767,852.67 |
$549,457.53 |
$431,992.16 |
$379,848.79 |
$295,282.08 |
$244,731.44 |
$211,188.03 |
| 2.000 |
$781,272.55 |
$563,054.25 |
$445,786.30 |
$393,779.71 |
$309,563.17 |
$259,367.49 |
$226,179.77 |
| 2.500 |
$794,840.47 |
$576,862.04 |
$459,854.08 |
$408,025.65 |
$324,261.36 |
$274,520.24 |
$241,784.75 |
| 3.000 |
$808,556.19 |
$590,880.30 |
$474,194.31 |
$422,584.86 |
$339,372.69 |
$290,182.23 |
$257,990.47 |
| 3.500 |
$822,419.40 |
$605,108.33 |
$488,805.56 |
$437,455.21 |
$354,892.43 |
$306,344.58 |
$274,782.12 |
| 4.000 |
$836,429.80 |
$619,545.32 |
$503,686.18 |
$452,634.27 |
$370,815.12 |
$322,997.09 |
$292,142.83 |
| 4.125 |
$839,955.35 |
$623,187.12 |
$507,448.21 |
$456,476.96 |
$374,858.05 |
|
$296,569.77 |
| 4.500 |
$850,587.01 |
$634,190.37 |
$518,834.32 |
$468,119.28 |
$387,134.60 |
$340,128.34 |
$310,053.91 |
| 5.000 |
$864,890.64 |
$649,042.46 |
$534,247.93 |
$483,907.18 |
$403,844.08 |
$357,725.85 |
$328,495.11 |
| 5.500 |
$879,340.27 |
$664,100.51 |
$549,924.75 |
$499,994.61 |
$420,936.13 |
$375,776.10 |
$347,444.85 |
| 6.000 |
$893,935.43 |
$679,363.32 |
$565,862.32 |
$516,377.93 |
$438,402.79 |
$394,264.78 |
$366,880.55 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
