|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,822,000.00 |
|
|
| Down Payment： |
$2,046,600.00 |
| |
| Loan amount： |
$4,775,400.00 |
Total repayment： |
$7,661,124.16 |
| Monthly Payment： |
$25,537.08 (4.125% 300-term) |
Total int. paid： |
$2,885,724.16 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,411.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$68,220.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$204,660.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$58,886.64 |
$41,834.47 |
$32,657.12 |
$28,580.51 |
$21,961.79 |
$17,997.17 |
$15,359.57 |
| 1.500 |
$59,922.34 |
$42,879.03 |
$33,712.17 |
$29,642.96 |
$23,043.47 |
$19,098.56 |
$16,480.87 |
| 2.000 |
$60,969.61 |
$43,940.10 |
$34,788.65 |
$30,730.11 |
$24,157.95 |
$20,240.74 |
$17,650.81 |
| 2.500 |
$62,028.43 |
$45,017.65 |
$35,886.48 |
$31,841.85 |
$25,304.98 |
$21,423.24 |
$18,868.60 |
| 3.000 |
$63,098.79 |
$46,111.62 |
$37,005.58 |
$32,978.04 |
$26,484.25 |
$22,645.49 |
$20,133.28 |
| 3.500 |
$64,180.66 |
$47,221.96 |
$38,145.82 |
$34,138.50 |
$27,695.40 |
$23,906.78 |
$21,443.68 |
| 4.000 |
$65,274.02 |
$48,348.60 |
$39,307.09 |
$35,323.06 |
$28,937.98 |
$25,206.32 |
$22,798.49 |
| 4.125 |
$65,549.15 |
$48,632.80 |
$39,600.67 |
$35,622.94 |
$29,253.49 |
|
$23,143.96 |
| 4.500 |
$66,378.83 |
$49,491.49 |
$40,489.23 |
$36,531.49 |
$30,211.54 |
$26,543.22 |
$24,196.25 |
| 5.000 |
$67,495.07 |
$50,650.53 |
$41,692.09 |
$37,763.56 |
$31,515.53 |
$27,916.51 |
$25,635.38 |
| 5.500 |
$68,622.70 |
$51,825.64 |
$42,915.49 |
$39,019.00 |
$32,849.37 |
$29,325.13 |
$27,114.20 |
| 6.000 |
$69,761.69 |
$53,016.73 |
$44,159.24 |
$40,297.54 |
$34,212.45 |
$30,767.97 |
$28,630.94 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
