|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$11,558,000.00 |
|
|
| Down Payment： |
$3,467,400.00 |
| |
| Loan amount： |
$8,090,600.00 |
Total repayment： |
$12,979,664.76 |
| Monthly Payment： |
$43,265.55 (4.125% 300-term) |
Total int. paid： |
$4,889,064.76 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,779.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$115,580.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$433,425.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$99,767.19 |
$70,876.99 |
$55,328.50 |
$48,421.80 |
$37,208.21 |
$30,491.24 |
$26,022.57 |
| 1.500 |
$101,521.90 |
$72,646.71 |
$57,115.99 |
$50,221.83 |
$39,040.82 |
$32,357.25 |
$27,922.30 |
| 2.000 |
$103,296.21 |
$74,444.40 |
$58,939.78 |
$52,063.71 |
$40,929.00 |
$34,292.36 |
$29,904.43 |
| 2.500 |
$105,090.10 |
$76,270.01 |
$60,799.76 |
$53,947.25 |
$42,872.32 |
$36,295.79 |
$31,967.65 |
| 3.000 |
$106,903.53 |
$78,123.44 |
$62,695.76 |
$55,872.20 |
$44,870.27 |
$38,366.54 |
$34,110.30 |
| 3.500 |
$108,736.46 |
$80,004.60 |
$64,627.59 |
$57,838.29 |
$46,922.22 |
$40,503.45 |
$36,330.41 |
| 4.000 |
$110,588.84 |
$81,913.39 |
$66,595.04 |
$59,845.19 |
$49,027.44 |
$42,705.17 |
$38,625.76 |
| 4.125 |
$111,054.98 |
$82,394.89 |
$67,092.43 |
$60,353.25 |
$49,561.98 |
|
$39,211.07 |
| 4.500 |
$112,460.65 |
$83,849.69 |
$68,597.85 |
$61,892.55 |
$51,185.13 |
$44,970.18 |
$40,993.88 |
| 5.000 |
$114,351.80 |
$85,813.37 |
$70,635.77 |
$63,979.95 |
$53,394.38 |
$47,296.84 |
$43,432.09 |
| 5.500 |
$116,262.27 |
$87,804.27 |
$72,708.48 |
$66,106.95 |
$55,654.21 |
$49,683.36 |
$45,937.54 |
| 6.000 |
$118,191.97 |
$89,822.25 |
$74,815.67 |
$68,273.08 |
$57,963.57 |
$52,127.85 |
$48,507.23 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
