|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,979,000.00 |
|
|
| Down Payment： |
$2,093,700.00 |
| |
| Loan amount： |
$4,885,300.00 |
Total repayment： |
$7,837,435.57 |
| Monthly Payment： |
$26,124.79 (4.125% 300-term) |
Total int. paid： |
$2,952,135.57 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,489.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$69,790.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$209,370.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$60,241.84 |
$42,797.24 |
$33,408.69 |
$29,238.25 |
$22,467.22 |
$18,411.35 |
$15,713.06 |
| 1.500 |
$61,301.38 |
$43,865.84 |
$34,488.01 |
$30,325.16 |
$23,573.79 |
$19,538.09 |
$16,860.16 |
| 2.000 |
$62,372.75 |
$44,951.33 |
$35,589.27 |
$31,437.33 |
$24,713.92 |
$20,706.56 |
$18,057.02 |
| 2.500 |
$63,455.94 |
$46,053.68 |
$36,712.37 |
$32,574.65 |
$25,887.35 |
$21,916.27 |
$19,302.84 |
| 3.000 |
$64,550.93 |
$47,172.82 |
$37,857.22 |
$33,736.98 |
$27,093.76 |
$23,166.65 |
$20,596.62 |
| 3.500 |
$65,657.70 |
$48,308.71 |
$39,023.70 |
$34,924.16 |
$28,332.77 |
$24,456.96 |
$21,937.18 |
| 4.000 |
$66,776.22 |
$49,461.29 |
$40,211.69 |
$36,135.97 |
$29,603.96 |
$25,786.41 |
$23,323.17 |
| 4.125 |
$67,057.68 |
$49,752.03 |
$40,512.03 |
$36,442.75 |
$29,926.72 |
|
$23,676.59 |
| 4.500 |
$67,906.46 |
$50,630.47 |
$41,421.04 |
$37,372.22 |
$30,906.82 |
$27,154.08 |
$24,753.10 |
| 5.000 |
$69,048.39 |
$51,816.19 |
$42,651.59 |
$38,632.64 |
$32,240.82 |
$28,558.98 |
$26,225.35 |
| 5.500 |
$70,201.97 |
$53,018.34 |
$43,903.14 |
$39,916.98 |
$33,605.36 |
$30,000.02 |
$27,738.20 |
| 6.000 |
$71,367.17 |
$54,236.85 |
$45,175.51 |
$41,224.94 |
$34,999.81 |
$31,476.06 |
$29,289.84 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
