|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$54,000,000.00 |
|
|
| Down Payment： |
$16,200,000.00 |
| |
| Loan amount： |
$37,800,000.00 |
Total repayment： |
$60,642,143.71 |
| Monthly Payment： |
$202,140.48 (4.125% 300-term) |
Total int. paid： |
$22,842,143.71 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$36,000.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$540,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$2,295,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$466,121.13 |
$331,143.58 |
$258,499.65 |
$226,230.93 |
$173,840.05 |
$142,457.79 |
$121,579.74 |
| 1.500 |
$474,319.29 |
$339,411.87 |
$266,850.95 |
$234,640.86 |
$182,402.16 |
$151,175.93 |
$130,455.44 |
| 2.000 |
$482,609.04 |
$347,810.86 |
$275,371.89 |
$243,246.29 |
$191,223.90 |
$160,216.94 |
$139,716.16 |
| 2.500 |
$490,990.25 |
$356,340.23 |
$284,061.87 |
$252,046.32 |
$200,303.29 |
$169,577.13 |
$149,355.70 |
| 3.000 |
$499,462.74 |
$364,999.61 |
$292,920.14 |
$261,039.86 |
$209,637.89 |
$179,251.88 |
$159,366.32 |
| 3.500 |
$508,026.35 |
$373,788.58 |
$301,945.82 |
$270,225.60 |
$219,224.77 |
$189,235.71 |
$169,738.89 |
| 4.000 |
$516,680.88 |
$382,706.62 |
$311,137.91 |
$279,602.04 |
$229,060.56 |
$199,522.33 |
$180,462.98 |
| 4.125 |
$518,858.69 |
$384,956.24 |
$313,461.80 |
$281,975.75 |
$231,557.97 |
|
$183,197.60 |
| 4.500 |
$525,426.10 |
$391,753.19 |
$320,495.25 |
$289,167.46 |
$239,141.46 |
$210,104.68 |
$191,527.05 |
| 5.000 |
$534,261.76 |
$400,927.65 |
$330,016.57 |
$298,919.99 |
$249,463.27 |
$220,975.04 |
$202,918.57 |
| 5.500 |
$543,187.61 |
$410,229.33 |
$339,700.48 |
$308,857.55 |
$260,021.40 |
$232,125.07 |
$214,624.24 |
| 6.000 |
$552,203.36 |
$419,657.50 |
$349,545.46 |
$318,977.88 |
$270,810.94 |
$243,545.93 |
$226,630.10 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
