|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$52,820,000.00 |
|
|
| Down Payment： |
$15,846,000.00 |
| |
| Loan amount： |
$36,974,000.00 |
Total repayment： |
$59,317,000.57 |
| Monthly Payment： |
$197,723.34 (4.125% 300-term) |
Total int. paid： |
$22,343,000.57 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$35,410.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$528,200.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$2,244,850.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$455,935.52 |
$323,907.48 |
$252,850.96 |
$221,287.36 |
$170,041.32 |
$139,344.82 |
$118,923.00 |
| 1.500 |
$463,954.54 |
$331,995.09 |
$261,019.76 |
$229,513.52 |
$178,416.34 |
$147,872.46 |
$127,604.75 |
| 2.000 |
$472,063.14 |
$340,210.54 |
$269,354.51 |
$237,930.91 |
$187,045.30 |
$156,715.90 |
$136,663.10 |
| 2.500 |
$480,261.20 |
$348,553.53 |
$277,854.59 |
$246,538.64 |
$195,926.30 |
$165,871.55 |
$146,092.00 |
| 3.000 |
$488,548.56 |
$357,023.70 |
$286,519.29 |
$255,335.66 |
$205,056.92 |
$175,334.89 |
$155,883.88 |
| 3.500 |
$496,925.04 |
$365,620.61 |
$295,347.75 |
$264,320.67 |
$214,434.31 |
$185,100.56 |
$166,029.78 |
| 4.000 |
$505,390.45 |
$374,343.77 |
$304,338.97 |
$273,492.21 |
$224,055.17 |
$195,162.39 |
$176,519.53 |
| 4.125 |
$507,520.67 |
$376,544.23 |
$306,612.08 |
$275,814.05 |
$226,498.00 |
|
$179,194.39 |
| 4.500 |
$513,944.56 |
$383,192.65 |
$313,491.83 |
$282,848.62 |
$233,915.78 |
$205,513.50 |
$187,341.83 |
| 5.000 |
$522,587.15 |
$392,166.64 |
$322,805.09 |
$292,388.04 |
$244,012.04 |
$216,146.32 |
$198,484.43 |
| 5.500 |
$531,317.96 |
$401,265.06 |
$332,277.39 |
$302,108.44 |
$254,339.45 |
$227,052.71 |
$209,934.31 |
| 6.000 |
$540,136.69 |
$410,487.20 |
$341,907.25 |
$312,007.62 |
$264,893.22 |
$238,224.00 |
$221,677.81 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
