|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$9,504,000.00 |
|
|
| Down Payment： |
$2,851,200.00 |
| |
| Loan amount： |
$6,652,800.00 |
Total repayment： |
$10,673,017.29 |
| Monthly Payment： |
$35,576.72 (4.125% 300-term) |
Total int. paid： |
$4,020,217.29 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,752.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$95,040.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$320,400.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$82,037.32 |
$58,281.27 |
$45,495.94 |
$39,816.64 |
$30,595.85 |
$25,072.57 |
$21,398.03 |
| 1.500 |
$83,480.20 |
$59,736.49 |
$46,965.77 |
$41,296.79 |
$32,102.78 |
$26,606.96 |
$22,960.16 |
| 2.000 |
$84,939.19 |
$61,214.71 |
$48,465.45 |
$42,811.35 |
$33,655.41 |
$28,198.18 |
$24,590.04 |
| 2.500 |
$86,414.28 |
$62,715.88 |
$49,994.89 |
$44,360.15 |
$35,253.38 |
$29,845.57 |
$26,286.60 |
| 3.000 |
$87,905.44 |
$64,239.93 |
$51,553.94 |
$45,943.02 |
$36,896.27 |
$31,548.33 |
$28,048.47 |
| 3.500 |
$89,412.64 |
$65,786.79 |
$53,142.46 |
$47,559.71 |
$38,583.56 |
$33,305.48 |
$29,874.04 |
| 4.000 |
$90,935.83 |
$67,356.37 |
$54,760.27 |
$49,209.96 |
$40,314.66 |
$35,115.93 |
$31,761.48 |
| 4.125 |
$91,319.13 |
$67,752.30 |
$55,169.28 |
$49,627.73 |
$40,754.20 |
|
$32,242.78 |
| 4.500 |
$92,474.99 |
$68,948.56 |
$56,407.16 |
$50,893.47 |
$42,088.90 |
$36,978.42 |
$33,708.76 |
| 5.000 |
$94,030.07 |
$70,563.27 |
$58,082.92 |
$52,609.92 |
$43,905.54 |
$38,891.61 |
$35,713.67 |
| 5.500 |
$95,601.02 |
$72,200.36 |
$59,787.28 |
$54,358.93 |
$45,763.77 |
$40,854.01 |
$37,773.87 |
| 6.000 |
$97,187.79 |
$73,859.72 |
$61,520.00 |
$56,140.11 |
$47,662.73 |
$42,864.08 |
$39,886.90 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
