|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$8,570,000.00 |
|
|
| Down Payment： |
$2,571,000.00 |
| |
| Loan amount： |
$5,999,000.00 |
Total repayment： |
$9,624,132.81 |
| Monthly Payment： |
$32,080.44 (4.125% 300-term) |
Total int. paid： |
$3,625,132.81 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,285.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$85,700.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$257,100.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$73,975.15 |
$52,553.71 |
$41,024.85 |
$35,903.69 |
$27,589.06 |
$22,608.58 |
$19,295.15 |
| 1.500 |
$75,276.23 |
$53,865.92 |
$42,350.23 |
$37,238.37 |
$28,947.90 |
$23,992.18 |
$20,703.76 |
| 2.000 |
$76,591.84 |
$55,198.87 |
$43,702.54 |
$38,604.09 |
$30,347.94 |
$25,427.02 |
$22,173.47 |
| 2.500 |
$77,921.97 |
$56,552.51 |
$45,081.67 |
$40,000.68 |
$31,788.87 |
$26,912.52 |
$23,703.30 |
| 3.000 |
$79,266.59 |
$57,926.79 |
$46,487.51 |
$41,427.99 |
$33,270.31 |
$28,447.94 |
$25,292.03 |
| 3.500 |
$80,625.66 |
$59,321.63 |
$47,919.92 |
$42,885.80 |
$34,791.78 |
$30,032.41 |
$26,938.19 |
| 4.000 |
$81,999.17 |
$60,736.96 |
$49,378.74 |
$44,373.88 |
$36,352.76 |
$31,664.93 |
$28,640.14 |
| 4.125 |
$82,344.80 |
$61,093.98 |
$49,747.55 |
$44,750.60 |
$36,749.11 |
|
$29,074.14 |
| 4.500 |
$83,387.07 |
$62,172.68 |
$50,863.78 |
$45,891.95 |
$37,952.64 |
$33,344.39 |
$30,396.05 |
| 5.000 |
$84,789.32 |
$63,628.70 |
$52,374.85 |
$47,439.71 |
$39,590.74 |
$35,069.56 |
$32,203.93 |
| 5.500 |
$86,205.89 |
$65,104.91 |
$53,911.72 |
$49,016.84 |
$41,266.36 |
$36,839.11 |
$34,061.66 |
| 6.000 |
$87,636.72 |
$66,601.20 |
$55,474.16 |
$50,622.97 |
$42,978.70 |
$38,651.64 |
$35,967.04 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
