Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$43,000,000.00 |
|
|
Down Payment: |
$12,900,000.00 |
| |
Loan amount: |
$30,100,000.00 |
Total repayment: |
$48,289,114.44 |
Monthly Payment: |
$160,963.71 (4.125% 300-term) |
Total int. paid: |
$18,189,114.44 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$30,500.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$430,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$1,827,501.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$371,170.53 |
$263,688.41 |
$205,842.32 |
$180,146.85 |
$138,428.19 |
$113,438.61 |
$96,813.50 |
1.500 |
$377,698.70 |
$270,272.41 |
$212,492.42 |
$186,843.65 |
$145,246.17 |
$120,380.83 |
$103,881.18 |
2.000 |
$384,299.79 |
$276,960.50 |
$219,277.62 |
$193,696.12 |
$152,270.88 |
$127,580.16 |
$111,255.46 |
2.500 |
$390,973.71 |
$283,752.40 |
$226,197.41 |
$200,703.55 |
$159,500.77 |
$135,033.64 |
$118,931.39 |
3.000 |
$397,720.33 |
$290,647.84 |
$233,251.22 |
$207,865.07 |
$166,933.88 |
$142,737.61 |
$126,902.81 |
3.500 |
$404,539.50 |
$297,646.46 |
$240,438.34 |
$215,179.64 |
$174,567.88 |
$150,687.69 |
$135,162.45 |
4.000 |
$411,431.07 |
$304,747.87 |
$247,757.96 |
$222,646.07 |
$182,400.08 |
$158,878.89 |
$143,702.00 |
4.125 |
$413,165.25 |
$306,539.23 |
$249,608.47 |
$224,536.24 |
$184,388.75 |
|
$145,879.57 |
4.500 |
$418,394.86 |
$311,951.61 |
$255,209.18 |
$230,262.98 |
$190,427.46 |
$167,305.58 |
$152,512.28 |
5.000 |
$425,430.66 |
$319,257.20 |
$262,790.97 |
$238,028.88 |
$198,646.68 |
$175,961.60 |
$161,583.31 |
5.500 |
$432,538.28 |
$326,664.10 |
$270,502.23 |
$245,942.12 |
$207,054.08 |
$184,840.34 |
$170,904.49 |
6.000 |
$439,717.49 |
$334,171.71 |
$278,341.76 |
$254,000.91 |
$215,645.75 |
$193,934.72 |
$180,464.71 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|