Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$3,650,000.00 |
|
|
Down Payment: |
$1,095,000.00 |
| |
Loan amount: |
$2,555,000.00 |
Total repayment: |
$4,098,959.71 |
Monthly Payment: |
$13,663.20 (4.125% 300-term) |
Total int. paid: |
$1,543,959.71 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$10,825.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$36,500.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$54,750.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$31,506.34 |
$22,382.85 |
$17,472.66 |
$15,291.53 |
$11,750.30 |
$9,629.09 |
$8,217.89 |
1.500 |
$32,060.47 |
$22,941.73 |
$18,037.15 |
$15,859.98 |
$12,329.04 |
$10,218.37 |
$8,817.82 |
2.000 |
$32,620.80 |
$23,509.44 |
$18,613.10 |
$16,441.65 |
$12,925.32 |
$10,829.48 |
$9,443.78 |
2.500 |
$33,187.30 |
$24,085.96 |
$19,200.48 |
$17,036.46 |
$13,539.02 |
$11,462.16 |
$10,095.34 |
3.000 |
$33,759.98 |
$24,671.27 |
$19,799.23 |
$17,644.36 |
$14,169.97 |
$12,116.10 |
$10,771.98 |
3.500 |
$34,338.82 |
$25,265.34 |
$20,409.30 |
$18,265.25 |
$14,817.97 |
$12,790.93 |
$11,473.09 |
4.000 |
$34,923.80 |
$25,868.13 |
$21,030.62 |
$18,899.03 |
$15,482.80 |
$13,486.23 |
$12,197.96 |
4.125 |
$35,071.00 |
$26,020.19 |
$21,187.70 |
$19,059.47 |
$15,651.60 |
|
$12,382.80 |
4.500 |
$35,514.91 |
$26,479.61 |
$21,663.10 |
$19,545.58 |
$16,164.19 |
$14,201.52 |
$12,945.81 |
5.000 |
$36,112.14 |
$27,099.74 |
$22,306.68 |
$20,204.78 |
$16,861.87 |
$14,936.28 |
$13,715.79 |
5.500 |
$36,715.46 |
$27,728.46 |
$22,961.24 |
$20,876.48 |
$17,575.52 |
$15,689.94 |
$14,507.01 |
6.000 |
$37,324.86 |
$28,365.74 |
$23,626.68 |
$21,560.54 |
$18,304.81 |
$16,461.90 |
$15,318.52 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|