|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$21,888,000.00 |
|
|
| Down Payment： |
$6,566,400.00 |
| |
| Loan amount： |
$15,321,600.00 |
Total repayment： |
$24,580,282.25 |
| Monthly Payment： |
$81,934.27 (4.125% 300-term) |
Total int. paid： |
$9,258,682.25 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$19,944.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$218,880.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$930,241.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$188,934.43 |
$134,223.53 |
$104,778.53 |
$91,698.94 |
$70,463.17 |
$57,742.89 |
$49,280.32 |
| 1.500 |
$192,257.42 |
$137,574.94 |
$108,163.59 |
$95,107.76 |
$73,933.68 |
$61,276.64 |
$52,877.94 |
| 2.000 |
$195,617.53 |
$140,979.33 |
$111,617.41 |
$98,595.83 |
$77,509.42 |
$64,941.27 |
$56,631.62 |
| 2.500 |
$199,014.71 |
$144,436.57 |
$115,139.74 |
$102,162.78 |
$81,189.60 |
$68,735.26 |
$60,538.84 |
| 3.000 |
$202,448.90 |
$147,946.51 |
$118,730.30 |
$105,808.16 |
$84,973.23 |
$72,656.76 |
$64,596.48 |
| 3.500 |
$205,920.02 |
$151,508.97 |
$122,388.71 |
$109,531.44 |
$88,859.11 |
$76,703.54 |
$68,800.83 |
| 4.000 |
$209,427.98 |
$155,123.75 |
$126,114.56 |
$113,332.03 |
$92,845.88 |
$80,873.05 |
$73,147.66 |
| 4.125 |
$210,310.72 |
$156,035.59 |
$127,056.51 |
$114,294.17 |
$93,858.16 |
|
$74,256.09 |
| 4.500 |
$212,972.71 |
$158,790.62 |
$129,907.41 |
$117,209.21 |
$96,932.01 |
$85,162.43 |
$77,632.30 |
| 5.000 |
$216,554.10 |
$162,509.34 |
$133,766.72 |
$121,162.24 |
$101,115.78 |
$89,568.55 |
$82,249.66 |
| 5.500 |
$220,172.05 |
$166,279.62 |
$137,691.93 |
$125,190.26 |
$105,395.34 |
$94,088.03 |
$86,994.36 |
| 6.000 |
$223,826.43 |
$170,101.17 |
$141,682.43 |
$129,292.37 |
$109,768.70 |
$98,717.28 |
$91,860.73 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
