Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$14,000,000.00 |
|
|
Down Payment: |
$4,200,000.00 |
| |
Loan amount: |
$9,800,000.00 |
Total repayment: |
$15,722,037.26 |
Monthly Payment: |
$52,406.79 (4.125% 300-term) |
Total int. paid: |
$5,922,037.26 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$16,000.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$140,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$525,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$120,846.22 |
$85,852.04 |
$67,018.43 |
$58,652.46 |
$45,069.64 |
$36,933.50 |
$31,520.67 |
1.500 |
$122,971.67 |
$87,995.67 |
$69,183.58 |
$60,832.82 |
$47,289.45 |
$39,193.76 |
$33,821.78 |
2.000 |
$125,120.86 |
$90,173.18 |
$71,392.71 |
$63,063.85 |
$49,576.57 |
$41,537.73 |
$36,222.71 |
2.500 |
$127,293.77 |
$92,384.50 |
$73,645.67 |
$65,345.34 |
$51,930.48 |
$43,964.44 |
$38,721.85 |
3.000 |
$129,490.34 |
$94,629.53 |
$75,942.26 |
$67,677.00 |
$54,350.56 |
$46,472.71 |
$41,317.20 |
3.500 |
$131,710.54 |
$96,908.15 |
$78,282.25 |
$70,058.49 |
$56,836.05 |
$49,061.11 |
$44,006.38 |
4.000 |
$133,954.30 |
$99,220.24 |
$80,665.38 |
$72,489.42 |
$59,386.07 |
$51,728.01 |
$46,786.70 |
4.125 |
$134,518.92 |
$99,803.47 |
$81,267.87 |
$73,104.82 |
$60,033.55 |
|
$47,495.67 |
4.500 |
$136,221.58 |
$101,565.64 |
$83,091.36 |
$74,969.34 |
$61,999.64 |
$54,471.58 |
$49,655.16 |
5.000 |
$138,512.31 |
$103,944.20 |
$85,559.85 |
$77,497.78 |
$64,675.66 |
$57,289.82 |
$52,608.52 |
5.500 |
$140,826.42 |
$106,355.75 |
$88,070.49 |
$80,074.18 |
$67,412.96 |
$60,180.57 |
$55,643.32 |
6.000 |
$143,163.83 |
$108,800.09 |
$90,622.90 |
$82,697.97 |
$70,210.24 |
$63,141.54 |
$58,755.95 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|