|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$1,350,000,000.00 |
|
|
| Down Payment： |
$405,000,000.00 |
| |
| Loan amount： |
$945,000,000.00 |
Total repayment： |
$1,516,053,592.79 |
| Monthly Payment： |
$5,053,511.98 (4.125% 300-term) |
Total int. paid： |
$571,053,592.79 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$684,000.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$13,500,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$57,375,001.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$11,653,028.31 |
$8,278,589.47 |
$6,462,491.29 |
$5,655,773.16 |
$4,346,001.20 |
$3,561,444.69 |
$3,039,493.47 |
| 1.500 |
$11,857,982.37 |
$8,485,296.73 |
$6,671,273.77 |
$5,866,021.54 |
$4,560,054.11 |
$3,779,398.28 |
$3,261,385.99 |
| 2.000 |
$12,065,226.12 |
$8,695,271.39 |
$6,884,297.29 |
$6,081,157.22 |
$4,780,597.52 |
$4,005,423.50 |
$3,492,904.02 |
| 2.500 |
$12,274,756.16 |
$8,908,505.71 |
$7,101,546.72 |
$6,301,158.03 |
$5,007,582.34 |
$4,239,428.14 |
$3,733,892.49 |
| 3.000 |
$12,486,568.56 |
$9,124,990.37 |
$7,323,003.49 |
$6,525,996.50 |
$5,240,947.30 |
$4,481,296.92 |
$3,984,158.12 |
| 3.500 |
$12,700,658.85 |
$9,344,714.48 |
$7,548,645.59 |
$6,755,640.02 |
$5,480,619.33 |
$4,730,892.74 |
$4,243,472.30 |
| 4.000 |
$12,917,021.99 |
$9,567,665.56 |
$7,778,447.67 |
$6,990,050.90 |
$5,726,514.11 |
$4,988,058.14 |
$4,511,574.54 |
| 4.125 |
$12,971,467.27 |
$9,623,905.94 |
$7,836,544.91 |
$7,049,393.64 |
$5,788,949.20 |
|
$4,579,939.97 |
| 4.500 |
$13,135,652.43 |
$9,793,829.63 |
$8,012,381.13 |
$7,229,186.58 |
$5,978,536.61 |
$5,252,616.92 |
$4,788,176.18 |
| 5.000 |
$13,356,544.07 |
$10,023,191.19 |
$8,250,414.18 |
$7,472,999.77 |
$6,236,581.74 |
$5,524,375.89 |
$5,072,964.34 |
| 5.500 |
$13,579,690.31 |
$10,255,733.27 |
$8,492,511.94 |
$7,721,438.65 |
$6,500,535.06 |
$5,803,126.80 |
$5,365,606.06 |
| 6.000 |
$13,805,083.99 |
$10,491,437.43 |
$8,738,636.55 |
$7,974,447.03 |
$6,770,273.50 |
$6,088,648.24 |
$5,665,752.46 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
