|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$9,276,000.00 |
|
|
| Down Payment： |
$2,782,800.00 |
| |
| Loan amount： |
$6,493,200.00 |
Total repayment： |
$10,416,972.69 |
| Monthly Payment： |
$34,723.24 (4.125% 300-term) |
Total int. paid： |
$3,923,772.69 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,638.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$92,760.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$297,600.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$80,069.25 |
$56,883.11 |
$44,404.50 |
$38,861.45 |
$29,861.86 |
$24,471.08 |
$20,884.70 |
| 1.500 |
$81,477.51 |
$58,303.42 |
$45,839.06 |
$40,306.09 |
$31,332.64 |
$25,968.67 |
$22,409.35 |
| 2.000 |
$82,901.51 |
$59,746.18 |
$47,302.77 |
$41,784.31 |
$32,848.02 |
$27,521.71 |
$24,000.13 |
| 2.500 |
$84,341.21 |
$61,211.33 |
$48,795.52 |
$43,295.96 |
$34,407.65 |
$29,129.58 |
$25,655.99 |
| 3.000 |
$85,796.60 |
$62,698.82 |
$50,317.17 |
$44,840.85 |
$36,011.13 |
$30,791.49 |
$27,375.59 |
| 3.500 |
$87,267.64 |
$64,208.57 |
$51,867.58 |
$46,418.75 |
$37,657.94 |
$32,506.49 |
$29,157.37 |
| 4.000 |
$88,754.29 |
$65,740.49 |
$53,446.58 |
$48,029.42 |
$39,347.51 |
$34,273.50 |
$30,999.53 |
| 4.125 |
$89,128.39 |
$66,126.93 |
$53,845.77 |
$48,437.17 |
$39,776.51 |
|
$31,469.28 |
| 4.500 |
$90,256.53 |
$67,294.49 |
$55,053.96 |
$49,672.54 |
$41,079.19 |
$36,091.31 |
$32,900.09 |
| 5.000 |
$91,774.30 |
$68,870.46 |
$56,689.51 |
$51,347.81 |
$42,852.25 |
$37,958.60 |
$34,856.90 |
| 5.500 |
$93,307.56 |
$70,468.28 |
$58,352.99 |
$53,054.86 |
$44,665.90 |
$39,873.93 |
$36,867.68 |
| 6.000 |
$94,856.27 |
$72,087.83 |
$60,044.14 |
$54,793.31 |
$46,519.30 |
$41,835.78 |
$38,930.01 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
