|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$8,825,000.00 |
|
|
| Down Payment： |
$2,647,500.00 |
| |
| Loan amount： |
$6,177,500.00 |
Total repayment： |
$9,910,498.49 |
| Monthly Payment： |
$33,034.99 (4.125% 300-term) |
Total int. paid： |
$3,732,998.49 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,412.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$88,250.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$264,750.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$76,176.28 |
$54,117.45 |
$42,245.54 |
$36,972.00 |
$28,409.97 |
$23,281.30 |
$19,869.28 |
| 1.500 |
$77,516.07 |
$55,468.70 |
$43,610.36 |
$38,346.40 |
$29,809.24 |
$24,706.07 |
$21,319.80 |
| 2.000 |
$78,870.83 |
$56,841.31 |
$45,002.91 |
$39,752.75 |
$31,250.94 |
$26,183.60 |
$22,833.24 |
| 2.500 |
$80,240.54 |
$58,235.23 |
$46,423.07 |
$41,190.90 |
$32,734.75 |
$27,713.30 |
$24,408.59 |
| 3.000 |
$81,625.16 |
$59,650.40 |
$47,870.75 |
$42,660.68 |
$34,260.27 |
$29,294.40 |
$26,044.59 |
| 3.500 |
$83,024.68 |
$61,086.74 |
$49,345.78 |
$44,161.87 |
$35,827.01 |
$30,926.02 |
$27,739.74 |
| 4.000 |
$84,439.05 |
$62,544.18 |
$50,848.00 |
$45,694.22 |
$37,434.43 |
$32,607.12 |
$29,492.33 |
| 4.125 |
$84,794.96 |
$62,911.83 |
$51,227.78 |
$46,082.15 |
$37,842.58 |
|
$29,939.24 |
| 4.500 |
$85,868.25 |
$64,022.63 |
$52,377.23 |
$47,257.46 |
$39,081.92 |
$34,336.55 |
$31,300.49 |
| 5.000 |
$87,312.22 |
$65,521.97 |
$53,933.26 |
$48,851.28 |
$40,768.77 |
$36,113.05 |
$33,162.16 |
| 5.500 |
$88,770.94 |
$67,042.11 |
$55,515.87 |
$50,475.33 |
$42,494.24 |
$37,935.25 |
$35,075.17 |
| 6.000 |
$90,244.35 |
$68,582.92 |
$57,124.79 |
$52,129.26 |
$44,257.53 |
$39,801.72 |
$37,037.23 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
