|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$8,390,000.00 |
|
|
| Down Payment： |
$2,517,000.00 |
| |
| Loan amount： |
$5,873,000.00 |
Total repayment： |
$9,421,992.33 |
| Monthly Payment： |
$31,406.64 (4.125% 300-term) |
Total int. paid： |
$3,548,992.33 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,195.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$83,900.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$251,700.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$72,421.41 |
$51,449.90 |
$40,163.19 |
$35,149.58 |
$27,009.59 |
$22,133.72 |
$18,889.89 |
| 1.500 |
$73,695.16 |
$52,734.55 |
$41,460.73 |
$36,456.24 |
$28,339.89 |
$23,488.26 |
$20,268.91 |
| 2.000 |
$74,983.15 |
$54,039.50 |
$42,784.63 |
$37,793.27 |
$29,710.53 |
$24,892.97 |
$21,707.75 |
| 2.500 |
$76,285.34 |
$55,364.71 |
$44,134.80 |
$39,160.53 |
$31,121.20 |
$26,347.26 |
$23,205.45 |
| 3.000 |
$77,601.71 |
$56,710.13 |
$45,511.11 |
$40,557.86 |
$32,571.52 |
$27,850.43 |
$24,760.80 |
| 3.500 |
$78,932.24 |
$58,075.67 |
$46,913.43 |
$41,985.05 |
$34,061.03 |
$29,401.62 |
$26,372.39 |
| 4.000 |
$80,276.90 |
$59,461.27 |
$48,341.61 |
$43,441.87 |
$35,589.22 |
$30,999.86 |
$28,038.60 |
| 4.125 |
$80,615.27 |
$59,810.79 |
$48,702.68 |
$43,810.68 |
$35,977.25 |
|
$28,463.48 |
| 4.500 |
$81,635.65 |
$60,866.84 |
$49,795.46 |
$44,928.06 |
$37,155.50 |
$32,644.04 |
$29,757.63 |
| 5.000 |
$83,008.45 |
$62,292.28 |
$51,274.80 |
$46,443.31 |
$38,759.20 |
$34,332.97 |
$31,527.53 |
| 5.500 |
$84,395.26 |
$63,737.48 |
$52,779.39 |
$47,987.31 |
$40,399.62 |
$36,065.36 |
$33,346.25 |
| 6.000 |
$85,796.04 |
$65,202.34 |
$54,309.01 |
$49,559.71 |
$42,076.00 |
$37,839.82 |
$35,211.60 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
