|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$8,258,000.00 |
|
|
| Down Payment： |
$2,477,400.00 |
| |
| Loan amount： |
$5,780,600.00 |
Total repayment： |
$9,273,755.98 |
| Monthly Payment： |
$30,912.52 (4.125% 300-term) |
Total int. paid： |
$3,493,155.98 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,129.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$82,580.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$247,740.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$71,282.01 |
$50,640.44 |
$39,531.30 |
$34,596.57 |
$26,584.65 |
$21,785.49 |
$18,592.69 |
| 1.500 |
$72,535.72 |
$51,904.87 |
$40,808.43 |
$35,882.67 |
$27,894.02 |
$23,118.72 |
$19,950.02 |
| 2.000 |
$73,803.44 |
$53,189.30 |
$42,111.50 |
$37,198.66 |
$29,243.09 |
$24,501.32 |
$21,366.22 |
| 2.500 |
$75,085.14 |
$54,493.66 |
$43,440.42 |
$38,544.42 |
$30,631.57 |
$25,932.74 |
$22,840.36 |
| 3.000 |
$76,380.80 |
$55,817.90 |
$44,795.08 |
$39,919.76 |
$32,059.07 |
$27,412.26 |
$24,371.24 |
| 3.500 |
$77,690.40 |
$57,161.96 |
$46,175.34 |
$41,324.50 |
$33,525.15 |
$28,939.05 |
$25,957.48 |
| 4.000 |
$79,013.90 |
$58,525.76 |
$47,581.05 |
$42,758.40 |
$35,029.30 |
$30,512.14 |
$27,597.47 |
| 4.125 |
$79,346.95 |
$58,869.79 |
$47,936.44 |
$43,121.40 |
$35,411.22 |
|
$28,015.66 |
| 4.500 |
$80,351.27 |
$59,909.22 |
$49,012.03 |
$44,221.20 |
$36,570.93 |
$32,130.45 |
$29,289.45 |
| 5.000 |
$81,702.47 |
$61,312.23 |
$50,468.09 |
$45,712.62 |
$38,149.40 |
$33,792.81 |
$31,031.51 |
| 5.500 |
$83,067.47 |
$62,734.70 |
$51,949.01 |
$47,232.33 |
$39,764.01 |
$35,497.94 |
$32,821.61 |
| 6.000 |
$84,446.21 |
$64,176.51 |
$53,454.56 |
$48,779.99 |
$41,414.01 |
$37,244.49 |
$34,657.62 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
