|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,889,000.00 |
|
|
| Down Payment： |
$2,366,700.00 |
| |
| Loan amount： |
$5,522,300.00 |
Total repayment： |
$8,859,368.00 |
| Monthly Payment： |
$29,531.23 (4.125% 300-term) |
Total int. paid： |
$3,337,068.00 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,944.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$78,890.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$236,670.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$68,096.84 |
$48,377.62 |
$37,764.88 |
$33,050.66 |
$25,396.74 |
$20,812.03 |
$17,761.90 |
| 1.500 |
$69,294.54 |
$49,585.56 |
$38,984.95 |
$34,279.29 |
$26,647.61 |
$22,085.68 |
$19,058.57 |
| 2.000 |
$70,505.61 |
$50,812.59 |
$40,229.79 |
$35,536.48 |
$27,936.40 |
$23,406.51 |
$20,411.50 |
| 2.500 |
$71,730.04 |
$52,058.67 |
$41,499.33 |
$36,822.10 |
$29,262.83 |
$24,773.96 |
$21,819.76 |
| 3.000 |
$72,967.81 |
$53,323.74 |
$42,793.46 |
$38,135.99 |
$30,626.54 |
$26,187.37 |
$23,282.24 |
| 3.500 |
$74,218.89 |
$54,607.74 |
$44,112.05 |
$39,477.96 |
$32,027.12 |
$27,645.94 |
$24,797.59 |
| 4.000 |
$75,483.25 |
$55,910.60 |
$45,454.94 |
$40,847.79 |
$33,464.05 |
$29,148.73 |
$26,364.30 |
| 4.125 |
$75,801.41 |
$56,239.25 |
$45,794.45 |
$41,194.57 |
$33,828.90 |
|
$26,763.81 |
| 4.500 |
$76,760.86 |
$57,232.24 |
$46,821.98 |
$42,245.22 |
$34,936.80 |
$30,694.74 |
$27,980.68 |
| 5.000 |
$78,051.69 |
$58,572.56 |
$48,212.98 |
$43,670.00 |
$36,444.74 |
$32,282.82 |
$29,644.90 |
| 5.500 |
$79,355.69 |
$59,931.47 |
$49,627.72 |
$45,121.80 |
$37,987.20 |
$33,911.75 |
$31,355.01 |
| 6.000 |
$80,672.82 |
$61,308.85 |
$51,066.00 |
$46,600.31 |
$39,563.47 |
$35,580.26 |
$33,108.98 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
