Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$7,489,000.00 |
|
|
Down Payment: |
$2,246,700.00 |
| |
Loan amount: |
$5,242,300.00 |
Total repayment: |
$8,410,166.93 |
Monthly Payment: |
$28,033.89 (4.125% 300-term) |
Total int. paid: |
$3,167,866.93 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$12,744.50 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$74,890.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$224,670.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$64,644.10 |
$45,924.71 |
$35,850.07 |
$31,374.88 |
$24,109.04 |
$19,756.78 |
$16,861.31 |
1.500 |
$65,781.06 |
$47,071.40 |
$37,008.27 |
$32,541.21 |
$25,296.48 |
$20,965.86 |
$18,092.24 |
2.000 |
$66,930.72 |
$48,236.21 |
$38,190.00 |
$33,734.66 |
$26,519.92 |
$22,219.72 |
$19,376.56 |
2.500 |
$68,093.07 |
$49,419.11 |
$39,395.17 |
$34,955.09 |
$27,779.10 |
$23,517.84 |
$20,713.42 |
3.000 |
$69,268.08 |
$50,620.04 |
$40,623.68 |
$36,202.36 |
$29,073.67 |
$24,859.58 |
$22,101.75 |
3.500 |
$70,455.73 |
$51,838.94 |
$41,875.41 |
$37,476.29 |
$30,403.23 |
$26,244.19 |
$23,540.27 |
4.000 |
$71,655.98 |
$53,075.74 |
$43,150.22 |
$38,776.66 |
$31,767.31 |
$27,670.79 |
$25,027.54 |
4.125 |
$71,958.01 |
$53,387.73 |
$43,472.51 |
$39,105.86 |
$32,113.66 |
|
$25,406.79 |
4.500 |
$72,868.82 |
$54,330.36 |
$44,447.94 |
$40,103.24 |
$33,165.38 |
$29,138.41 |
$26,561.96 |
5.000 |
$74,094.19 |
$55,602.73 |
$45,768.41 |
$41,455.77 |
$34,596.86 |
$30,645.96 |
$28,141.80 |
5.500 |
$75,332.07 |
$56,892.73 |
$47,111.42 |
$42,833.97 |
$36,061.12 |
$32,192.31 |
$29,765.20 |
6.000 |
$76,582.43 |
$58,200.28 |
$48,476.78 |
$44,237.51 |
$37,557.47 |
$33,776.21 |
$31,430.24 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|