|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,108,000.00 |
|
|
| Down Payment： |
$2,132,400.00 |
| |
| Loan amount： |
$4,975,600.00 |
Total repayment： |
$7,982,302.92 |
| Monthly Payment： |
$26,607.68 (4.125% 300-term) |
Total int. paid： |
$3,006,702.92 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,554.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$71,080.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$213,240.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$61,355.35 |
$43,588.31 |
$34,026.21 |
$29,778.69 |
$22,882.50 |
$18,751.67 |
$16,003.50 |
| 1.500 |
$62,434.47 |
$44,676.66 |
$35,125.49 |
$30,885.69 |
$24,009.53 |
$19,899.23 |
$17,171.80 |
| 2.000 |
$63,525.65 |
$45,782.21 |
$36,247.10 |
$32,018.42 |
$25,170.73 |
$21,089.30 |
$18,390.79 |
| 2.500 |
$64,628.86 |
$46,904.93 |
$37,390.96 |
$33,176.76 |
$26,365.85 |
$22,321.37 |
$19,659.64 |
| 3.000 |
$65,744.10 |
$48,044.76 |
$38,556.97 |
$34,360.58 |
$27,594.56 |
$23,594.86 |
$20,977.33 |
| 3.500 |
$66,871.32 |
$49,201.65 |
$39,745.02 |
$35,569.70 |
$28,856.48 |
$24,909.03 |
$22,342.67 |
| 4.000 |
$68,010.51 |
$50,375.53 |
$40,954.97 |
$36,803.91 |
$30,151.16 |
$26,263.05 |
$23,754.28 |
| 4.125 |
$68,297.18 |
$50,671.65 |
$41,260.86 |
$37,116.36 |
$30,479.89 |
|
$24,114.23 |
| 4.500 |
$69,161.64 |
$51,566.33 |
$42,186.67 |
$38,063.01 |
$31,478.10 |
$27,656.00 |
$25,210.63 |
| 5.000 |
$70,324.68 |
$52,773.96 |
$43,439.96 |
$39,346.73 |
$32,836.76 |
$29,086.86 |
$26,710.10 |
| 5.500 |
$71,499.58 |
$53,998.33 |
$44,714.65 |
$40,654.80 |
$34,226.52 |
$30,554.54 |
$28,250.91 |
| 6.000 |
$72,686.32 |
$55,239.36 |
$46,010.54 |
$41,986.94 |
$35,646.74 |
$32,057.86 |
$29,831.24 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
