|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$58,549,000.00 |
|
|
| Down Payment： |
$17,564,700.00 |
| |
| Loan amount： |
$40,984,300.00 |
Total repayment： |
$65,750,682.82 |
| Monthly Payment： |
$219,168.94 (4.125% 300-term) |
Total int. paid： |
$24,766,382.82 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$38,274.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$585,490.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$2,488,333.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$505,387.52 |
$359,039.36 |
$280,275.85 |
$245,288.79 |
$188,484.46 |
$154,458.54 |
$131,821.71 |
| 1.500 |
$514,276.30 |
$368,004.18 |
$289,330.67 |
$254,407.18 |
$197,767.86 |
$163,911.10 |
$141,445.10 |
| 2.000 |
$523,264.39 |
$377,110.70 |
$298,569.42 |
$263,737.54 |
$207,332.74 |
$173,713.73 |
$151,485.95 |
| 2.500 |
$532,351.63 |
$386,358.59 |
$307,991.45 |
$273,278.89 |
$217,176.99 |
$183,862.43 |
$161,937.53 |
| 3.000 |
$541,537.85 |
$395,747.45 |
$317,595.95 |
$283,030.05 |
$227,297.94 |
$194,352.19 |
$172,791.46 |
| 3.500 |
$550,822.87 |
$405,276.81 |
$327,381.96 |
$292,989.61 |
$237,692.43 |
$205,177.07 |
$184,037.82 |
| 4.000 |
$560,206.46 |
$414,946.11 |
$337,348.39 |
$303,155.92 |
$248,356.80 |
$216,330.23 |
$195,665.32 |
| 4.125 |
$562,567.73 |
$417,385.24 |
$339,868.05 |
$305,729.59 |
$251,064.58 |
|
$198,630.30 |
| 4.500 |
$569,688.38 |
$424,754.76 |
$347,494.00 |
$313,527.14 |
$259,286.92 |
$227,804.05 |
$207,661.43 |
| 5.000 |
$579,268.37 |
$434,702.09 |
$357,817.41 |
$324,101.23 |
$270,478.24 |
$239,590.14 |
$220,012.58 |
| 5.500 |
$588,946.14 |
$444,787.35 |
$368,317.10 |
$334,875.93 |
$281,925.80 |
$251,679.46 |
$232,704.35 |
| 6.000 |
$598,721.38 |
$455,009.76 |
$378,991.43 |
$345,848.81 |
$293,624.25 |
$264,062.42 |
$245,721.59 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
