|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$580,000,000.00 |
|
|
| Down Payment： |
$174,000,000.00 |
| |
| Loan amount： |
$406,000,000.00 |
Total repayment： |
$651,341,543.57 |
| Monthly Payment： |
$2,171,138.48 (4.125% 300-term) |
Total int. paid： |
$245,341,543.57 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$299,000.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$5,800,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$24,650,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$5,006,486.24 |
$3,556,727.33 |
$2,776,477.74 |
$2,429,887.73 |
$1,867,170.89 |
$1,530,102.16 |
$1,305,856.45 |
| 1.500 |
$5,094,540.58 |
$3,645,534.89 |
$2,866,176.88 |
$2,520,216.66 |
$1,959,134.36 |
$1,623,741.48 |
$1,401,188.05 |
| 2.000 |
$5,183,578.63 |
$3,735,746.23 |
$2,957,698.09 |
$2,612,645.32 |
$2,053,886.34 |
$1,720,848.61 |
$1,500,655.06 |
| 2.500 |
$5,273,598.94 |
$3,827,358.01 |
$3,051,034.89 |
$2,707,164.19 |
$2,151,405.75 |
$1,821,383.94 |
$1,604,190.85 |
| 3.000 |
$5,364,599.83 |
$3,920,366.23 |
$3,146,179.28 |
$2,803,761.46 |
$2,251,666.25 |
$1,925,297.93 |
$1,711,712.38 |
| 3.500 |
$5,456,579.36 |
$4,014,766.22 |
$3,243,121.81 |
$2,902,423.12 |
$2,354,636.46 |
$2,032,531.70 |
$1,823,121.43 |
| 4.000 |
$5,549,535.37 |
$4,110,552.61 |
$3,341,851.59 |
$3,003,132.98 |
$2,460,280.14 |
$2,143,017.57 |
$1,938,306.10 |
| 4.125 |
$5,572,926.68 |
$4,134,715.14 |
$3,366,811.89 |
$3,028,628.38 |
$2,487,104.10 |
|
$1,967,677.91 |
| 4.500 |
$5,643,465.49 |
$4,207,719.40 |
$3,442,356.34 |
$3,105,872.75 |
$2,568,556.47 |
$2,256,679.86 |
$2,057,142.36 |
| 5.000 |
$5,738,367.08 |
$4,306,259.92 |
$3,544,622.39 |
$3,210,622.12 |
$2,679,420.30 |
$2,373,435.57 |
$2,179,495.79 |
| 5.500 |
$5,834,237.32 |
$4,406,166.89 |
$3,648,634.76 |
$3,317,358.83 |
$2,792,822.47 |
$2,493,195.22 |
$2,305,223.35 |
| 6.000 |
$5,931,073.12 |
$4,507,432.38 |
$3,754,377.18 |
$3,426,058.72 |
$2,908,710.10 |
$2,615,863.69 |
$2,434,175.13 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
