|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$53,500,000.00 |
|
|
| Down Payment： |
$16,050,000.00 |
| |
| Loan amount： |
$37,450,000.00 |
Total repayment： |
$60,080,642.38 |
| Monthly Payment： |
$200,268.81 (4.125% 300-term) |
Total int. paid： |
$22,630,642.38 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$35,750.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$535,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$2,273,750.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$461,805.20 |
$328,077.43 |
$256,106.14 |
$224,136.20 |
$172,230.42 |
$141,138.73 |
$120,454.00 |
| 1.500 |
$469,927.45 |
$336,269.17 |
$264,380.11 |
$232,468.26 |
$180,713.26 |
$149,776.15 |
$129,247.52 |
| 2.000 |
$478,140.44 |
$344,590.38 |
$272,822.15 |
$240,994.01 |
$189,453.31 |
$158,733.45 |
$138,422.49 |
| 2.500 |
$486,444.04 |
$353,040.78 |
$281,431.67 |
$249,712.56 |
$198,448.63 |
$168,006.97 |
$147,972.78 |
| 3.000 |
$494,838.09 |
$361,619.99 |
$290,207.92 |
$258,622.82 |
$207,696.80 |
$177,592.14 |
$157,890.71 |
| 3.500 |
$503,322.41 |
$370,327.57 |
$299,150.03 |
$267,723.51 |
$217,194.91 |
$187,483.53 |
$168,167.24 |
| 4.000 |
$511,896.80 |
$379,163.04 |
$308,257.00 |
$277,013.13 |
$226,939.63 |
$197,674.90 |
$178,792.03 |
| 4.125 |
$514,054.44 |
$381,391.83 |
$310,559.37 |
$279,364.86 |
$229,413.91 |
|
$181,501.32 |
| 4.500 |
$520,561.04 |
$388,125.84 |
$317,527.70 |
$286,489.99 |
$236,927.19 |
$208,159.26 |
$189,753.65 |
| 5.000 |
$529,314.89 |
$397,215.35 |
$326,960.86 |
$296,152.21 |
$247,153.42 |
$218,928.97 |
$201,039.70 |
| 5.500 |
$538,158.10 |
$406,430.91 |
$336,555.10 |
$305,997.75 |
$257,613.80 |
$229,975.77 |
$212,636.98 |
| 6.000 |
$547,090.37 |
$415,771.78 |
$346,308.93 |
$316,024.38 |
$268,303.43 |
$241,290.87 |
$224,531.67 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
