|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$52,489,000.00 |
|
|
| Down Payment： |
$15,746,700.00 |
| |
| Loan amount： |
$36,742,300.00 |
Total repayment： |
$58,945,286.69 |
| Monthly Payment： |
$196,484.29 (4.125% 300-term) |
Total int. paid： |
$22,202,986.69 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$35,244.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$524,890.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$2,230,783.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$453,078.37 |
$321,877.69 |
$251,266.45 |
$219,900.65 |
$168,975.75 |
$138,471.61 |
$118,177.76 |
| 1.500 |
$461,047.14 |
$329,914.62 |
$259,384.07 |
$228,075.26 |
$177,298.28 |
$146,945.80 |
$126,805.10 |
| 2.000 |
$469,104.93 |
$338,078.59 |
$267,666.58 |
$236,439.90 |
$185,873.17 |
$155,733.83 |
$135,806.70 |
| 2.500 |
$477,251.61 |
$346,369.30 |
$276,113.40 |
$244,993.69 |
$194,698.51 |
$164,832.11 |
$145,176.51 |
| 3.000 |
$485,487.03 |
$354,786.38 |
$284,723.80 |
$253,735.58 |
$203,771.91 |
$174,236.14 |
$154,907.02 |
| 3.500 |
$493,811.02 |
$363,329.42 |
$293,496.93 |
$262,664.29 |
$213,090.54 |
$183,940.61 |
$164,989.35 |
| 4.000 |
$502,223.38 |
$371,997.92 |
$302,431.81 |
$271,778.36 |
$222,651.11 |
$193,939.40 |
$175,413.36 |
| 4.125 |
$504,340.26 |
$374,184.59 |
$304,690.67 |
$274,085.65 |
$225,078.63 |
|
$178,071.46 |
| 4.500 |
$510,723.90 |
$380,791.35 |
$311,527.31 |
$281,076.13 |
$232,449.93 |
$204,225.64 |
$186,167.84 |
| 5.000 |
$519,312.33 |
$389,709.10 |
$320,782.21 |
$290,555.77 |
$242,482.92 |
$214,791.83 |
$197,240.61 |
| 5.500 |
$527,988.42 |
$398,750.51 |
$330,195.15 |
$300,215.25 |
$252,745.62 |
$225,629.87 |
$208,618.74 |
| 6.000 |
$536,751.89 |
$407,914.86 |
$339,764.66 |
$310,052.41 |
$263,233.25 |
$236,731.15 |
$220,288.65 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
