|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,183,000.00 |
|
|
| Down Payment： |
$1,554,900.00 |
| |
| Loan amount： |
$3,628,100.00 |
Total repayment： |
$5,820,522.79 |
| Monthly Payment： |
$19,401.74 (4.125% 300-term) |
Total int. paid： |
$2,192,422.79 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,591.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$51,830.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$116,618.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$44,739.00 |
$31,783.65 |
$24,811.18 |
$21,713.98 |
$16,685.43 |
$13,673.31 |
$11,669.40 |
| 1.500 |
$45,525.87 |
$32,577.25 |
$25,612.75 |
$22,521.18 |
$17,507.23 |
$14,510.09 |
$12,521.31 |
| 2.000 |
$46,321.53 |
$33,383.40 |
$26,430.60 |
$23,347.14 |
$18,353.95 |
$15,377.86 |
$13,410.16 |
| 2.500 |
$47,125.97 |
$34,202.06 |
$27,264.68 |
$24,191.78 |
$19,225.41 |
$16,276.26 |
$14,335.38 |
| 3.000 |
$47,939.17 |
$35,033.20 |
$28,114.91 |
$25,054.99 |
$20,121.36 |
$17,204.86 |
$15,296.22 |
| 3.500 |
$48,761.12 |
$35,876.78 |
$28,981.21 |
$25,936.65 |
$21,041.52 |
$18,163.12 |
$16,291.79 |
| 4.000 |
$49,591.80 |
$36,732.75 |
$29,863.48 |
$26,836.62 |
$21,985.57 |
$19,150.45 |
$17,321.10 |
| 4.125 |
$49,800.83 |
$36,948.67 |
$30,086.53 |
$27,064.45 |
$22,225.28 |
|
$17,583.58 |
| 4.500 |
$50,431.18 |
$37,601.05 |
$30,761.61 |
$27,754.72 |
$22,953.15 |
$20,166.16 |
$18,383.05 |
| 5.000 |
$51,279.24 |
$38,481.63 |
$31,675.48 |
$28,690.78 |
$23,943.85 |
$21,209.51 |
$19,476.43 |
| 5.500 |
$52,135.95 |
$39,374.42 |
$32,604.96 |
$29,644.60 |
$24,957.24 |
$22,279.71 |
$20,599.95 |
| 6.000 |
$53,001.30 |
$40,279.35 |
$33,549.89 |
$30,615.97 |
$25,992.84 |
$23,375.90 |
$21,752.29 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
