Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,999,000.00 |
|
|
Down Payment: |
$1,499,700.00 |
| |
Loan amount: |
$3,499,300.00 |
Total repayment: |
$5,613,890.30 |
Monthly Payment: |
$18,712.97 (4.125% 300-term) |
Total int. paid: |
$2,114,590.30 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,499.50 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$49,990.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$112,478.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$43,150.73 |
$30,655.31 |
$23,930.37 |
$20,943.12 |
$16,093.08 |
$13,187.90 |
$11,255.13 |
1.500 |
$43,909.67 |
$31,420.74 |
$24,703.48 |
$21,721.66 |
$16,885.71 |
$13,994.97 |
$12,076.79 |
2.000 |
$44,677.09 |
$32,198.27 |
$25,492.30 |
$22,518.30 |
$17,702.38 |
$14,831.93 |
$12,934.09 |
2.500 |
$45,452.97 |
$32,987.87 |
$26,296.76 |
$23,332.95 |
$18,542.89 |
$15,698.45 |
$13,826.47 |
3.000 |
$46,237.30 |
$33,789.50 |
$27,116.81 |
$24,165.52 |
$19,407.03 |
$16,594.08 |
$14,753.19 |
3.500 |
$47,030.07 |
$34,603.13 |
$27,952.36 |
$25,015.88 |
$20,294.53 |
$17,518.32 |
$15,713.42 |
4.000 |
$47,831.25 |
$35,428.71 |
$28,803.30 |
$25,883.90 |
$21,205.07 |
$18,470.59 |
$16,706.19 |
4.125 |
$48,032.86 |
$35,636.97 |
$29,018.44 |
$26,103.64 |
$21,436.26 |
|
$16,959.35 |
4.500 |
$48,640.83 |
$36,266.19 |
$29,669.55 |
$26,769.41 |
$22,138.30 |
$19,450.25 |
$17,730.44 |
5.000 |
$49,458.79 |
$37,115.51 |
$30,550.98 |
$27,672.24 |
$23,093.83 |
$20,456.56 |
$18,785.00 |
5.500 |
$50,285.09 |
$37,976.60 |
$31,447.46 |
$28,592.20 |
$24,071.24 |
$21,488.76 |
$19,868.64 |
6.000 |
$51,119.71 |
$38,849.40 |
$32,358.85 |
$29,529.08 |
$25,070.07 |
$22,546.04 |
$20,980.07 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|