|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$4,930,000.00 |
|
|
| Down Payment： |
$1,479,000.00 |
| |
| Loan amount： |
$3,451,000.00 |
Total repayment： |
$5,536,403.12 |
| Monthly Payment： |
$18,454.68 (4.125% 300-term) |
Total int. paid： |
$2,085,403.12 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,465.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$49,300.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$110,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$42,555.13 |
$30,232.18 |
$23,600.06 |
$20,654.05 |
$15,870.95 |
$13,005.87 |
$11,099.78 |
| 1.500 |
$43,303.59 |
$30,987.05 |
$24,362.50 |
$21,421.84 |
$16,652.64 |
$13,801.80 |
$11,910.10 |
| 2.000 |
$44,060.42 |
$31,753.84 |
$25,140.43 |
$22,207.49 |
$17,458.03 |
$14,627.21 |
$12,755.57 |
| 2.500 |
$44,825.59 |
$32,532.54 |
$25,933.80 |
$23,010.90 |
$18,286.95 |
$15,481.76 |
$13,635.62 |
| 3.000 |
$45,599.10 |
$33,323.11 |
$26,742.52 |
$23,831.97 |
$19,139.16 |
$16,365.03 |
$14,549.56 |
| 3.500 |
$46,380.92 |
$34,125.51 |
$27,566.54 |
$24,670.60 |
$20,014.41 |
$17,276.52 |
$15,496.53 |
| 4.000 |
$47,171.05 |
$34,939.70 |
$28,405.74 |
$25,526.63 |
$20,912.38 |
$18,215.65 |
$16,475.60 |
| 4.125 |
$47,369.88 |
$35,145.08 |
$28,617.90 |
$25,743.34 |
$21,140.38 |
|
$16,725.26 |
| 4.500 |
$47,969.46 |
$35,765.61 |
$29,260.03 |
$26,399.92 |
$21,832.73 |
$19,181.78 |
$17,485.71 |
| 5.000 |
$48,776.12 |
$36,603.21 |
$30,129.29 |
$27,290.29 |
$22,775.07 |
$20,174.20 |
$18,525.71 |
| 5.500 |
$49,591.02 |
$37,452.42 |
$31,013.40 |
$28,197.55 |
$23,738.99 |
$21,192.16 |
$19,594.40 |
| 6.000 |
$50,414.12 |
$38,313.18 |
$31,912.21 |
$29,121.50 |
$24,724.04 |
$22,234.84 |
$20,690.49 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
