Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,090,000.00 |
|
|
Down Payment: |
$1,227,000.00 |
| |
Loan amount: |
$2,863,000.00 |
Total repayment: |
$4,593,080.88 |
Monthly Payment: |
$15,310.27 (4.125% 300-term) |
Total int. paid: |
$1,730,080.88 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,045.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$40,900.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$61,350.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$35,304.36 |
$25,081.06 |
$19,578.96 |
$17,134.90 |
$13,166.77 |
$10,789.86 |
$9,208.54 |
1.500 |
$35,925.29 |
$25,707.31 |
$20,211.49 |
$17,771.87 |
$13,815.28 |
$11,450.18 |
$9,880.79 |
2.000 |
$36,553.17 |
$26,343.45 |
$20,856.87 |
$18,423.65 |
$14,483.44 |
$12,134.95 |
$10,582.21 |
2.500 |
$37,187.96 |
$26,989.47 |
$21,515.06 |
$19,090.18 |
$15,171.12 |
$12,843.90 |
$11,312.31 |
3.000 |
$37,829.68 |
$27,645.34 |
$22,185.99 |
$19,771.35 |
$15,878.13 |
$13,576.67 |
$12,070.52 |
3.500 |
$38,478.29 |
$28,311.02 |
$22,869.60 |
$20,467.09 |
$16,604.25 |
$14,332.85 |
$12,856.15 |
4.000 |
$39,133.79 |
$28,986.48 |
$23,565.82 |
$21,177.27 |
$17,349.22 |
$15,111.97 |
$13,668.40 |
4.125 |
$39,298.74 |
$29,156.87 |
$23,741.83 |
$21,357.05 |
$17,538.37 |
|
$13,875.52 |
4.500 |
$39,796.16 |
$29,671.68 |
$24,274.55 |
$21,901.76 |
$18,112.75 |
$15,913.48 |
$14,506.40 |
5.000 |
$40,465.38 |
$30,366.56 |
$24,995.70 |
$22,640.42 |
$18,894.53 |
$16,736.81 |
$15,369.20 |
5.500 |
$41,141.43 |
$31,071.07 |
$25,729.17 |
$23,393.10 |
$19,694.21 |
$17,581.32 |
$16,255.80 |
6.000 |
$41,824.29 |
$31,785.17 |
$26,474.83 |
$24,159.62 |
$20,511.42 |
$18,446.35 |
$17,165.13 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|