|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$32,500,000.00 |
|
|
| Down Payment： |
$9,750,000.00 |
| |
| Loan amount： |
$22,750,000.00 |
Total repayment： |
$36,497,586.49 |
| Monthly Payment： |
$121,658.62 (4.125% 300-term) |
Total int. paid： |
$13,747,586.49 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$25,250.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$325,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,381,250.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$280,535.87 |
$199,299.38 |
$155,578.49 |
$136,157.50 |
$104,625.95 |
$85,738.48 |
$73,172.99 |
| 1.500 |
$285,469.95 |
$204,275.66 |
$160,604.74 |
$141,219.04 |
$109,779.08 |
$90,985.51 |
$78,514.85 |
| 2.000 |
$290,459.15 |
$209,330.61 |
$165,733.08 |
$146,398.23 |
$115,088.46 |
$96,426.86 |
$84,088.43 |
| 2.500 |
$295,503.39 |
$214,464.03 |
$170,963.16 |
$151,694.55 |
$120,552.91 |
$102,060.31 |
$89,890.00 |
| 3.000 |
$300,602.58 |
$219,675.69 |
$176,294.53 |
$157,107.32 |
$126,170.95 |
$107,883.07 |
$95,914.92 |
| 3.500 |
$305,756.60 |
$224,965.35 |
$181,726.65 |
$162,635.78 |
$131,940.84 |
$113,891.86 |
$102,157.67 |
| 4.000 |
$310,965.34 |
$230,332.69 |
$187,258.93 |
$168,279.00 |
$137,860.52 |
$120,082.88 |
$108,611.98 |
| 4.125 |
$312,276.06 |
$231,686.62 |
$188,657.56 |
$169,707.62 |
$139,363.59 |
|
$110,257.81 |
| 4.500 |
$316,228.67 |
$235,777.38 |
$192,890.66 |
$174,035.97 |
$143,927.73 |
$126,451.89 |
$115,270.91 |
| 5.000 |
$321,546.43 |
$241,299.05 |
$198,621.08 |
$179,905.55 |
$150,139.93 |
$132,994.23 |
$122,126.92 |
| 5.500 |
$326,918.47 |
$246,897.28 |
$204,449.36 |
$185,886.49 |
$156,494.36 |
$139,704.90 |
$129,172.00 |
| 6.000 |
$332,344.61 |
$252,571.64 |
$210,374.58 |
$191,977.43 |
$162,988.07 |
$146,578.57 |
$136,397.74 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
