Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$3,137,000.00 |
|
|
Down Payment: |
$941,100.00 |
| |
Loan amount: |
$2,195,900.00 |
Total repayment: |
$3,522,859.35 |
Monthly Payment: |
$11,742.86 (4.125% 300-term) |
Total int. paid: |
$1,326,959.35 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$10,568.50 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$31,370.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$13,800.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$27,078.19 |
$19,236.99 |
$15,016.91 |
$13,142.34 |
$10,098.82 |
$8,275.74 |
$7,062.88 |
1.500 |
$27,554.44 |
$19,717.32 |
$15,502.06 |
$13,630.90 |
$10,596.21 |
$8,782.20 |
$7,578.49 |
2.000 |
$28,036.01 |
$20,205.23 |
$15,997.07 |
$14,130.81 |
$11,108.69 |
$9,307.42 |
$8,116.47 |
2.500 |
$28,522.90 |
$20,700.73 |
$16,501.89 |
$14,642.02 |
$11,636.14 |
$9,851.17 |
$8,676.46 |
3.000 |
$29,015.09 |
$21,203.77 |
$17,016.49 |
$15,164.48 |
$12,178.41 |
$10,413.21 |
$9,258.00 |
3.500 |
$29,512.57 |
$21,714.35 |
$17,540.82 |
$15,698.11 |
$12,735.34 |
$10,993.19 |
$9,860.57 |
4.000 |
$30,015.33 |
$22,232.42 |
$18,074.81 |
$16,242.81 |
$13,306.72 |
$11,590.77 |
$10,483.56 |
4.125 |
$30,141.85 |
$22,363.11 |
$18,209.81 |
$16,380.70 |
$13,451.80 |
|
$10,642.42 |
4.500 |
$30,523.36 |
$22,757.96 |
$18,618.40 |
$16,798.49 |
$13,892.35 |
$12,205.53 |
$11,126.30 |
5.000 |
$31,036.65 |
$23,290.93 |
$19,171.52 |
$17,365.04 |
$14,491.97 |
$12,837.01 |
$11,788.07 |
5.500 |
$31,555.18 |
$23,831.29 |
$19,734.08 |
$17,942.34 |
$15,105.32 |
$13,484.75 |
$12,468.08 |
6.000 |
$32,078.92 |
$24,378.99 |
$20,306.00 |
$18,530.25 |
$15,732.11 |
$14,148.21 |
$13,165.53 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|