|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$21,800,000.00 |
|
|
| Down Payment： |
$6,540,000.00 |
| |
| Loan amount： |
$15,260,000.00 |
Total repayment： |
$24,481,458.02 |
| Monthly Payment： |
$81,604.86 (4.125% 300-term) |
Total int. paid： |
$9,221,458.02 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$19,900.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$218,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$926,501.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$188,174.83 |
$133,683.89 |
$104,357.27 |
$91,330.26 |
$70,179.87 |
$57,510.74 |
$49,082.19 |
| 1.500 |
$191,484.46 |
$137,021.83 |
$107,728.72 |
$94,725.38 |
$73,636.43 |
$61,030.28 |
$52,665.34 |
| 2.000 |
$194,831.06 |
$140,412.53 |
$111,168.65 |
$98,199.43 |
$77,197.80 |
$64,680.17 |
$56,403.93 |
| 2.500 |
$198,214.58 |
$143,855.87 |
$114,676.83 |
$101,752.03 |
$80,863.18 |
$68,458.91 |
$60,295.45 |
| 3.000 |
$201,634.96 |
$147,351.70 |
$118,252.95 |
$105,382.76 |
$84,631.59 |
$72,364.65 |
$64,336.78 |
| 3.500 |
$205,092.12 |
$150,899.83 |
$121,896.65 |
$109,091.08 |
$88,501.85 |
$76,395.16 |
$68,524.22 |
| 4.000 |
$208,585.98 |
$154,500.08 |
$125,607.53 |
$112,876.38 |
$92,472.60 |
$80,547.90 |
$72,853.57 |
| 4.125 |
$209,465.18 |
$155,408.26 |
$126,545.69 |
$113,834.65 |
$93,480.81 |
|
$73,957.55 |
| 4.500 |
$212,116.46 |
$158,152.21 |
$129,385.12 |
$116,737.98 |
$96,542.29 |
$84,820.04 |
$77,320.18 |
| 5.000 |
$215,683.45 |
$161,855.98 |
$133,228.91 |
$120,675.11 |
$100,709.25 |
$89,208.44 |
$81,918.98 |
| 5.500 |
$219,286.85 |
$165,611.10 |
$137,138.34 |
$124,686.94 |
$104,971.60 |
$93,709.75 |
$86,644.60 |
| 6.000 |
$222,926.54 |
$169,417.29 |
$141,112.80 |
$128,772.55 |
$109,327.38 |
$98,320.39 |
$91,491.41 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
