|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$20,680,000.00 |
|
|
| Down Payment： |
$6,204,000.00 |
| |
| Loan amount： |
$14,476,000.00 |
Total repayment： |
$23,223,695.04 |
| Monthly Payment： |
$77,412.32 (4.125% 300-term) |
Total int. paid： |
$8,747,695.04 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$19,340.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$206,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$818,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$178,507.13 |
$126,815.73 |
$98,995.79 |
$86,638.07 |
$66,574.30 |
$54,556.06 |
$46,560.54 |
| 1.500 |
$181,646.72 |
$129,982.18 |
$102,194.03 |
$89,858.76 |
$69,853.27 |
$57,894.78 |
$49,959.60 |
| 2.000 |
$184,821.39 |
$133,198.68 |
$105,457.24 |
$93,154.32 |
$73,231.67 |
$61,357.15 |
$53,506.11 |
| 2.500 |
$188,031.08 |
$136,465.11 |
$108,785.17 |
$96,524.41 |
$76,708.74 |
$64,941.76 |
$57,197.70 |
| 3.000 |
$191,275.73 |
$139,781.33 |
$112,177.56 |
$99,968.60 |
$80,283.55 |
$68,646.83 |
$61,031.40 |
| 3.500 |
$194,555.28 |
$143,147.18 |
$115,634.07 |
$103,486.40 |
$83,954.97 |
$72,470.27 |
$65,003.71 |
| 4.000 |
$197,869.64 |
$146,562.46 |
$119,154.29 |
$107,077.22 |
$87,721.71 |
$76,409.66 |
$69,110.64 |
| 4.125 |
$198,703.66 |
$147,423.98 |
$120,044.26 |
$107,986.27 |
$88,678.13 |
|
$70,157.90 |
| 4.500 |
$201,218.73 |
$150,026.96 |
$122,737.81 |
$110,740.43 |
$91,582.32 |
$80,462.31 |
$73,347.77 |
| 5.000 |
$204,602.47 |
$153,540.44 |
$126,384.12 |
$114,475.29 |
$95,535.19 |
$84,625.25 |
$77,710.30 |
| 5.500 |
$208,020.74 |
$157,102.64 |
$130,092.70 |
$118,281.00 |
$99,578.57 |
$88,895.31 |
$82,193.14 |
| 6.000 |
$211,473.43 |
$160,713.28 |
$133,862.97 |
$122,156.71 |
$103,710.56 |
$93,269.07 |
$86,790.93 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
