|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$20,480,000.00 |
|
|
| Down Payment： |
$6,144,000.00 |
| |
| Loan amount： |
$14,336,000.00 |
Total repayment： |
$22,999,094.50 |
| Monthly Payment： |
$76,663.65 (4.125% 300-term) |
Total int. paid： |
$8,663,094.50 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$19,240.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$204,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$798,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$176,780.76 |
$125,589.27 |
$98,038.39 |
$85,800.17 |
$65,930.45 |
$54,028.44 |
$46,110.24 |
| 1.500 |
$179,889.98 |
$128,725.09 |
$101,205.69 |
$88,989.72 |
$69,177.71 |
$57,334.87 |
$49,476.43 |
| 2.000 |
$183,033.95 |
$131,910.49 |
$104,437.34 |
$92,253.41 |
$72,523.43 |
$60,763.76 |
$52,988.65 |
| 2.500 |
$186,212.60 |
$135,145.33 |
$107,733.09 |
$95,590.90 |
$75,966.88 |
$64,313.69 |
$56,644.53 |
| 3.000 |
$189,425.87 |
$138,429.48 |
$111,092.68 |
$99,001.78 |
$79,507.11 |
$67,982.93 |
$60,441.15 |
| 3.500 |
$192,673.70 |
$141,762.78 |
$114,515.75 |
$102,485.56 |
$83,143.03 |
$71,769.40 |
$64,375.05 |
| 4.000 |
$195,956.01 |
$145,145.03 |
$118,001.93 |
$106,041.66 |
$86,873.34 |
$75,670.69 |
$68,442.26 |
| 4.125 |
$196,781.96 |
$145,998.22 |
$118,883.29 |
$106,941.91 |
$87,820.50 |
|
$69,479.39 |
| 4.500 |
$199,272.71 |
$148,576.02 |
$121,550.79 |
$109,669.44 |
$90,696.61 |
$79,684.14 |
$72,638.41 |
| 5.000 |
$202,623.72 |
$152,055.52 |
$125,161.84 |
$113,368.17 |
$94,611.25 |
$83,806.83 |
$76,958.75 |
| 5.500 |
$206,008.93 |
$155,583.27 |
$128,834.55 |
$117,137.08 |
$98,615.52 |
$88,035.58 |
$81,398.23 |
| 6.000 |
$209,428.24 |
$159,158.99 |
$132,568.35 |
$120,975.31 |
$102,707.56 |
$92,367.05 |
$85,951.56 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
