|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$19,704,000.00 |
|
|
| Down Payment： |
$5,911,200.00 |
| |
| Loan amount： |
$13,792,800.00 |
Total repayment： |
$22,127,644.44 |
| Monthly Payment： |
$73,758.81 (4.125% 300-term) |
Total int. paid： |
$8,334,844.44 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$18,852.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$197,040.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$738,900.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$170,082.42 |
$120,830.61 |
$94,323.65 |
$82,549.15 |
$63,432.30 |
$51,981.26 |
$44,363.10 |
| 1.500 |
$173,073.84 |
$123,847.62 |
$97,370.95 |
$85,617.84 |
$66,556.52 |
$55,162.42 |
$47,601.74 |
| 2.000 |
$176,098.68 |
$126,912.32 |
$100,480.14 |
$88,757.87 |
$69,775.48 |
$58,461.38 |
$50,980.87 |
| 2.500 |
$179,156.89 |
$130,024.59 |
$103,651.02 |
$91,968.90 |
$73,088.45 |
$61,876.81 |
$54,498.24 |
| 3.000 |
$182,248.41 |
$133,184.30 |
$106,883.30 |
$95,250.54 |
$76,494.54 |
$65,407.02 |
$58,151.00 |
| 3.500 |
$185,373.17 |
$136,391.30 |
$110,176.68 |
$98,602.32 |
$79,992.68 |
$69,050.01 |
$61,935.84 |
| 4.000 |
$188,531.11 |
$139,645.39 |
$113,530.77 |
$102,023.68 |
$83,581.65 |
$72,803.48 |
$65,848.94 |
| 4.125 |
$189,325.77 |
$140,466.25 |
$114,378.73 |
$102,889.82 |
$84,492.93 |
|
$66,846.77 |
| 4.500 |
$191,722.14 |
$142,946.38 |
$116,945.15 |
$105,513.99 |
$87,260.06 |
$76,664.86 |
$69,886.09 |
| 5.000 |
$194,946.18 |
$146,294.04 |
$120,419.38 |
$109,072.58 |
$91,026.38 |
$80,631.34 |
$74,042.73 |
| 5.500 |
$198,203.12 |
$149,688.12 |
$123,952.93 |
$112,698.69 |
$94,878.92 |
$84,699.86 |
$78,314.00 |
| 6.000 |
$201,492.87 |
$153,128.36 |
$127,545.26 |
$116,391.48 |
$98,815.90 |
$88,867.20 |
$82,694.80 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
