|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$18,620,000.00 |
|
|
| Down Payment： |
$5,586,000.00 |
| |
| Loan amount： |
$13,034,000.00 |
Total repayment： |
$20,910,309.55 |
| Monthly Payment： |
$69,701.03 (4.125% 300-term) |
Total int. paid： |
$7,876,309.55 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$18,310.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$186,200.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$698,250.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$160,725.47 |
$114,183.21 |
$89,134.51 |
$78,007.78 |
$59,942.62 |
$49,121.56 |
$41,922.50 |
| 1.500 |
$163,552.32 |
$117,034.24 |
$92,014.16 |
$80,907.65 |
$62,894.97 |
$52,127.70 |
$44,982.97 |
| 2.000 |
$166,410.75 |
$119,930.34 |
$94,952.31 |
$83,874.92 |
$65,936.83 |
$55,245.17 |
$48,176.20 |
| 2.500 |
$169,300.71 |
$122,871.39 |
$97,948.74 |
$86,909.31 |
$69,067.54 |
$58,472.71 |
$51,500.06 |
| 3.000 |
$172,222.15 |
$125,857.27 |
$101,003.20 |
$90,010.41 |
$72,286.25 |
$61,808.70 |
$54,951.87 |
| 3.500 |
$175,175.01 |
$128,887.84 |
$104,115.39 |
$93,177.79 |
$75,591.95 |
$65,251.28 |
$58,528.48 |
| 4.000 |
$178,159.22 |
$131,962.91 |
$107,284.96 |
$96,410.92 |
$78,983.48 |
$68,798.25 |
$62,226.31 |
| 4.125 |
$178,910.16 |
$132,738.61 |
$108,086.27 |
$97,229.41 |
$79,844.62 |
|
$63,169.25 |
| 4.500 |
$181,174.70 |
$135,082.30 |
$110,511.51 |
$99,709.23 |
$82,459.52 |
$72,447.21 |
$66,041.36 |
| 5.000 |
$184,221.37 |
$138,245.79 |
$113,794.60 |
$103,072.04 |
$86,018.63 |
$76,195.47 |
$69,969.33 |
| 5.500 |
$187,299.14 |
$141,453.15 |
$117,133.76 |
$106,498.66 |
$89,659.23 |
$80,040.16 |
$74,005.62 |
| 6.000 |
$190,407.90 |
$144,704.12 |
$120,528.45 |
$109,988.30 |
$93,379.62 |
$83,978.24 |
$78,145.42 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
