|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$17,380,000.00 |
|
|
| Down Payment： |
$5,214,000.00 |
| |
| Loan amount： |
$12,166,000.00 |
Total repayment： |
$19,517,786.25 |
| Monthly Payment： |
$65,059.29 (4.125% 300-term) |
Total int. paid： |
$7,351,786.25 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$17,690.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$173,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$651,750.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$150,021.95 |
$106,579.17 |
$83,198.59 |
$72,812.84 |
$55,950.74 |
$45,850.30 |
$39,130.66 |
| 1.500 |
$152,660.54 |
$109,240.34 |
$85,886.47 |
$75,519.60 |
$58,706.47 |
$48,656.25 |
$41,987.32 |
| 2.000 |
$155,328.61 |
$111,943.57 |
$88,628.95 |
$78,289.27 |
$61,545.77 |
$51,566.12 |
$44,967.91 |
| 2.500 |
$158,026.12 |
$114,688.76 |
$91,425.84 |
$81,121.58 |
$64,467.99 |
$54,578.71 |
$48,070.41 |
| 3.000 |
$160,753.01 |
$117,475.80 |
$94,276.89 |
$84,016.16 |
$67,472.34 |
$57,692.55 |
$51,292.35 |
| 3.500 |
$163,509.22 |
$120,304.55 |
$97,181.82 |
$86,972.61 |
$70,557.90 |
$60,905.86 |
$54,630.78 |
| 4.000 |
$166,294.70 |
$123,174.84 |
$100,140.31 |
$89,990.43 |
$73,723.57 |
$64,216.63 |
$58,082.34 |
| 4.125 |
$166,995.63 |
$123,898.88 |
$100,888.26 |
$90,754.42 |
$74,527.36 |
|
$58,962.49 |
| 4.500 |
$169,109.36 |
$126,086.49 |
$103,151.99 |
$93,069.08 |
$76,968.12 |
$67,622.58 |
$61,643.33 |
| 5.000 |
$171,953.14 |
$129,039.31 |
$106,216.44 |
$96,207.95 |
$80,290.22 |
$71,121.22 |
$65,309.72 |
| 5.500 |
$174,825.94 |
$132,033.07 |
$109,333.23 |
$99,406.37 |
$83,688.37 |
$74,709.88 |
$69,077.21 |
| 6.000 |
$177,727.67 |
$135,067.54 |
$112,501.85 |
$102,663.62 |
$87,161.00 |
$78,385.71 |
$72,941.32 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
