|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$16,980,000.00 |
|
|
| Down Payment： |
$5,094,000.00 |
| |
| Loan amount： |
$11,886,000.00 |
Total repayment： |
$19,068,585.19 |
| Monthly Payment： |
$63,561.95 (4.125% 300-term) |
Total int. paid： |
$7,182,585.19 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$17,490.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$169,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$636,750.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$146,569.20 |
$104,126.26 |
$81,283.78 |
$71,137.06 |
$54,663.04 |
$44,795.06 |
$38,230.07 |
| 1.500 |
$149,147.07 |
$106,726.18 |
$83,909.80 |
$73,781.52 |
$57,355.35 |
$47,536.43 |
$41,020.99 |
| 2.000 |
$151,753.73 |
$109,367.19 |
$86,589.16 |
$76,487.44 |
$60,129.29 |
$50,379.33 |
$43,932.97 |
| 2.500 |
$154,389.16 |
$112,049.21 |
$89,321.68 |
$79,254.57 |
$62,984.26 |
$53,322.59 |
$46,964.07 |
| 3.000 |
$157,053.28 |
$114,772.10 |
$92,107.11 |
$82,082.53 |
$65,919.47 |
$56,364.76 |
$50,111.86 |
| 3.500 |
$159,746.06 |
$117,535.74 |
$94,945.19 |
$84,970.94 |
$68,934.01 |
$59,504.12 |
$53,373.45 |
| 4.000 |
$162,467.43 |
$120,339.97 |
$97,835.59 |
$87,919.31 |
$72,026.82 |
$62,738.69 |
$56,745.58 |
| 4.125 |
$163,152.23 |
$121,047.35 |
$98,566.32 |
$88,665.71 |
$72,812.12 |
|
$57,605.47 |
| 4.500 |
$165,217.32 |
$123,184.61 |
$100,777.95 |
$90,927.10 |
$75,196.70 |
$66,066.25 |
$60,224.62 |
| 5.000 |
$167,995.64 |
$126,069.47 |
$103,771.88 |
$93,993.73 |
$78,442.34 |
$69,484.37 |
$63,806.62 |
| 5.500 |
$170,802.33 |
$128,994.33 |
$106,816.93 |
$97,118.54 |
$81,762.29 |
$72,990.44 |
$67,487.40 |
| 6.000 |
$173,637.28 |
$131,958.97 |
$109,912.63 |
$100,300.82 |
$85,155.00 |
$76,581.66 |
$71,262.58 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
