|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$15,910,000.00 |
|
|
| Down Payment： |
$4,773,000.00 |
| |
| Loan amount： |
$11,137,000.00 |
Total repayment： |
$17,866,972.34 |
| Monthly Payment： |
$59,556.57 (4.125% 300-term) |
Total int. paid： |
$6,729,972.34 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$16,955.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$159,100.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$596,625.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$137,333.10 |
$97,564.71 |
$76,161.66 |
$66,654.33 |
$51,218.43 |
$41,972.29 |
$35,820.99 |
| 1.500 |
$139,748.52 |
$100,000.79 |
$78,622.20 |
$69,132.15 |
$53,741.08 |
$44,540.91 |
$38,436.04 |
| 2.000 |
$142,190.92 |
$102,475.38 |
$81,132.72 |
$71,667.56 |
$56,340.23 |
$47,204.66 |
$41,164.52 |
| 2.500 |
$144,660.27 |
$104,988.39 |
$83,693.04 |
$74,260.31 |
$59,015.29 |
$49,962.45 |
$44,004.61 |
| 3.000 |
$147,156.52 |
$107,539.70 |
$86,302.95 |
$76,910.08 |
$61,765.53 |
$52,812.91 |
$46,954.04 |
| 3.500 |
$149,679.62 |
$110,129.19 |
$88,962.19 |
$79,616.47 |
$64,590.11 |
$55,754.45 |
$50,010.11 |
| 4.000 |
$152,229.50 |
$112,756.71 |
$91,670.45 |
$82,379.04 |
$67,488.03 |
$58,785.19 |
$53,169.74 |
| 4.125 |
$152,871.14 |
$113,419.51 |
$92,355.13 |
$83,078.41 |
$68,223.84 |
|
$53,975.44 |
| 4.500 |
$154,806.10 |
$115,422.10 |
$94,427.40 |
$85,197.30 |
$70,458.16 |
$61,903.06 |
$56,429.54 |
| 5.000 |
$157,409.35 |
$118,125.16 |
$97,232.66 |
$88,070.69 |
$73,499.27 |
$65,105.79 |
$59,785.82 |
| 5.500 |
$160,039.17 |
$120,865.72 |
$100,085.83 |
$90,998.58 |
$76,610.01 |
$68,390.92 |
$63,234.66 |
| 6.000 |
$162,695.47 |
$123,643.53 |
$102,986.45 |
$93,980.33 |
$79,788.93 |
$71,755.85 |
$66,771.94 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
