Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$15,850,000.00 |
|
|
Down Payment: |
$4,755,000.00 |
| |
Loan amount: |
$11,095,000.00 |
Total repayment: |
$17,799,592.18 |
Monthly Payment: |
$59,331.97 (4.125% 300-term) |
Total int. paid: |
$6,704,592.18 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$16,925.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$158,500.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$594,375.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$136,815.18 |
$97,196.77 |
$75,874.43 |
$66,402.97 |
$51,025.27 |
$41,814.00 |
$35,685.90 |
1.500 |
$139,221.50 |
$99,623.67 |
$78,325.70 |
$68,871.44 |
$53,538.41 |
$44,372.94 |
$38,291.09 |
2.000 |
$141,654.69 |
$102,088.93 |
$80,826.75 |
$71,397.29 |
$56,127.76 |
$47,026.64 |
$41,009.28 |
2.500 |
$144,114.73 |
$104,592.46 |
$83,377.42 |
$73,980.26 |
$58,792.73 |
$49,774.03 |
$43,838.66 |
3.000 |
$146,601.56 |
$107,134.15 |
$85,977.49 |
$76,620.03 |
$61,532.60 |
$52,613.75 |
$46,776.97 |
3.500 |
$149,115.14 |
$109,713.87 |
$88,626.69 |
$79,316.22 |
$64,346.53 |
$55,544.19 |
$49,821.51 |
4.000 |
$151,655.41 |
$112,331.48 |
$91,324.74 |
$82,068.38 |
$67,233.52 |
$58,563.50 |
$52,969.23 |
4.125 |
$152,294.63 |
$112,991.78 |
$92,006.84 |
$82,765.10 |
$67,966.55 |
|
$53,771.89 |
4.500 |
$154,222.29 |
$114,986.81 |
$94,071.29 |
$84,876.01 |
$70,192.45 |
$61,669.61 |
$56,216.74 |
5.000 |
$156,815.72 |
$117,679.69 |
$96,865.97 |
$87,738.55 |
$73,222.09 |
$64,860.27 |
$59,560.36 |
5.500 |
$159,435.62 |
$120,409.91 |
$99,708.38 |
$90,655.41 |
$76,321.10 |
$68,133.01 |
$62,996.19 |
6.000 |
$162,081.91 |
$123,177.25 |
$102,598.07 |
$93,625.92 |
$79,488.03 |
$71,485.24 |
$66,520.13 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|