|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$13,846,000.00 |
|
|
| Down Payment： |
$4,153,800.00 |
| |
| Loan amount： |
$9,692,200.00 |
Total repayment： |
$15,549,094.85 |
| Monthly Payment： |
$51,830.32 (4.125% 300-term) |
Total int. paid： |
$5,856,894.85 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$15,923.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$138,460.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$519,225.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$119,516.91 |
$84,907.67 |
$66,281.23 |
$58,007.29 |
$44,573.88 |
$36,527.23 |
$31,173.95 |
| 1.500 |
$121,618.98 |
$87,027.72 |
$68,422.56 |
$60,163.66 |
$46,769.27 |
$38,762.63 |
$33,449.74 |
| 2.000 |
$123,744.53 |
$89,181.28 |
$70,607.39 |
$62,370.15 |
$49,031.22 |
$41,080.81 |
$35,824.26 |
| 2.500 |
$125,893.54 |
$91,368.27 |
$72,835.57 |
$64,626.54 |
$51,359.25 |
$43,480.83 |
$38,295.91 |
| 3.000 |
$128,065.95 |
$93,588.60 |
$75,106.89 |
$66,932.55 |
$53,752.71 |
$45,961.51 |
$40,862.71 |
| 3.500 |
$130,261.72 |
$95,842.16 |
$77,421.15 |
$69,287.85 |
$56,210.86 |
$48,521.44 |
$43,522.31 |
| 4.000 |
$132,480.80 |
$98,128.81 |
$79,778.06 |
$71,692.03 |
$58,732.83 |
$51,159.00 |
$46,272.05 |
| 4.125 |
$133,039.21 |
$98,705.63 |
$80,373.93 |
$72,300.67 |
$59,373.18 |
|
$46,973.22 |
| 4.500 |
$134,723.14 |
$100,448.42 |
$82,177.35 |
$74,144.68 |
$61,317.64 |
$53,872.40 |
$49,108.95 |
| 5.000 |
$136,988.67 |
$102,800.82 |
$84,618.69 |
$76,645.30 |
$63,964.23 |
$56,659.64 |
$52,029.83 |
| 5.500 |
$139,277.33 |
$105,185.84 |
$87,101.72 |
$79,193.36 |
$66,671.41 |
$59,518.59 |
$55,031.25 |
| 6.000 |
$141,589.03 |
$107,603.29 |
$89,626.05 |
$81,788.29 |
$69,437.93 |
$62,446.98 |
$58,109.64 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
