|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$12,150,000.00 |
|
|
| Down Payment： |
$3,645,000.00 |
| |
| Loan amount： |
$8,505,000.00 |
Total repayment： |
$13,644,482.34 |
| Monthly Payment： |
$45,481.61 (4.125% 300-term) |
Total int. paid： |
$5,139,482.34 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$15,075.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$121,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$455,625.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$104,877.25 |
$74,507.31 |
$58,162.42 |
$50,901.96 |
$39,114.01 |
$32,053.00 |
$27,355.44 |
| 1.500 |
$106,721.84 |
$76,367.67 |
$60,041.46 |
$52,794.19 |
$41,040.49 |
$34,014.58 |
$29,352.47 |
| 2.000 |
$108,587.04 |
$78,257.44 |
$61,958.68 |
$54,730.41 |
$43,025.38 |
$36,048.81 |
$31,436.14 |
| 2.500 |
$110,472.81 |
$80,176.55 |
$63,913.92 |
$56,710.42 |
$45,068.24 |
$38,154.85 |
$33,605.03 |
| 3.000 |
$112,379.12 |
$82,124.91 |
$65,907.03 |
$58,733.97 |
$47,168.53 |
$40,331.67 |
$35,857.42 |
| 3.500 |
$114,305.93 |
$84,102.43 |
$67,937.81 |
$60,800.76 |
$49,325.57 |
$42,578.03 |
$38,191.25 |
| 4.000 |
$116,253.20 |
$86,108.99 |
$70,006.03 |
$62,910.46 |
$51,538.63 |
$44,892.52 |
$40,604.17 |
| 4.125 |
$116,743.21 |
$86,615.15 |
$70,528.90 |
$63,444.54 |
$52,100.54 |
|
$41,219.46 |
| 4.500 |
$118,220.87 |
$88,144.47 |
$72,111.43 |
$65,062.68 |
$53,806.83 |
$47,273.55 |
$43,093.59 |
| 5.000 |
$120,208.90 |
$90,208.72 |
$74,253.73 |
$67,257.00 |
$56,129.24 |
$49,719.38 |
$45,656.68 |
| 5.500 |
$122,217.21 |
$92,301.60 |
$76,432.61 |
$69,492.95 |
$58,504.82 |
$52,228.14 |
$48,290.45 |
| 6.000 |
$124,245.76 |
$94,422.94 |
$78,647.73 |
$71,770.02 |
$60,932.46 |
$54,797.83 |
$50,991.77 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
