|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$11,100,000.00 |
|
|
| Down Payment： |
$3,330,000.00 |
| |
| Loan amount： |
$7,770,000.00 |
Total repayment： |
$12,465,329.54 |
| Monthly Payment： |
$41,551.10 (4.125% 300-term) |
Total int. paid： |
$4,695,329.54 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,550.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$111,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$416,250.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$95,813.79 |
$68,068.40 |
$53,136.04 |
$46,503.02 |
$35,733.79 |
$29,282.99 |
$24,991.39 |
| 1.500 |
$97,498.97 |
$69,768.00 |
$54,852.70 |
$48,231.73 |
$37,493.78 |
$31,075.05 |
$26,815.84 |
| 2.000 |
$99,202.97 |
$71,494.45 |
$56,604.22 |
$50,000.63 |
$39,307.14 |
$32,933.48 |
$28,719.43 |
| 2.500 |
$100,925.77 |
$73,247.71 |
$58,390.50 |
$51,809.52 |
$41,173.45 |
$34,857.52 |
$30,700.89 |
| 3.000 |
$102,667.34 |
$75,027.70 |
$60,211.36 |
$53,658.19 |
$43,092.23 |
$36,846.22 |
$32,758.63 |
| 3.500 |
$104,427.64 |
$76,834.32 |
$62,066.64 |
$55,546.37 |
$45,062.87 |
$38,898.45 |
$34,890.77 |
| 4.000 |
$106,206.63 |
$78,667.47 |
$63,956.13 |
$57,473.75 |
$47,084.67 |
$41,012.92 |
$37,095.17 |
| 4.125 |
$106,654.29 |
$79,129.89 |
$64,433.81 |
$57,961.68 |
$47,598.03 |
|
$37,657.28 |
| 4.500 |
$108,004.25 |
$80,527.04 |
$65,879.58 |
$59,439.98 |
$49,156.86 |
$43,188.18 |
$39,369.45 |
| 5.000 |
$109,820.47 |
$82,412.91 |
$67,836.74 |
$61,444.66 |
$51,278.56 |
$45,422.65 |
$41,711.04 |
| 5.500 |
$111,655.23 |
$84,324.92 |
$69,827.32 |
$63,487.38 |
$53,448.84 |
$47,714.60 |
$44,117.21 |
| 6.000 |
$113,508.47 |
$86,262.93 |
$71,851.01 |
$65,567.68 |
$55,666.69 |
$50,062.22 |
$46,585.08 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
